JTL Industries Intrinsic Value

JTLIND • Industrial Products
Current Stock Price
₹52.28
Primary Intrinsic Value
₹26.88
Market Cap
₹203.9 Cr
+100.0% Upside
Median Value
₹104.56
Value Range
₹16 - ₹131
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

JTLIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.88 ₹21.50 - ₹32.26 -48.6% EPS: ₹2.24, Sector P/E: 12x
Book Value Method asset ₹130.70 ₹117.63 - ₹143.77 +150.0% Book Value/Share: ₹312.56, P/B: 1.0x
Revenue Multiple Method revenue ₹104.56 ₹94.10 - ₹115.02 +100.0% Revenue/Share: ₹442.05, P/S: 0.8x
EBITDA Multiple Method earnings ₹104.56 ₹94.10 - ₹115.02 +100.0% EBITDA: ₹148.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹20.91 ₹16.73 - ₹25.09 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹15.68 ₹14.11 - ₹17.25 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.46 ₹16.61 - ₹20.31 -64.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹104.56 ₹94.10 - ₹115.02 +100.0% ROE: 7.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹125.51 ₹112.96 - ₹138.06 +140.1% EPS: ₹2.24, BVPS: ₹312.56
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JTLIND share price latest .

Valuation Comparison Chart

JTLIND Intrinsic Value Analysis

What is the intrinsic value of JTLIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of JTL Industries (JTLIND) is ₹104.56 (median value). With the current market price of ₹52.28, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹15.68 to ₹130.70, indicating ₹15.68 - ₹130.70.

Is JTLIND undervalued or overvalued?

Based on our multi-method analysis, JTL Industries (JTLIND) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 54.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.29x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-246 Cr ₹-340 Cr Negative Cash Flow 3/10
March 2024 ₹-22 Cr ₹-70 Cr Negative Cash Flow 3/10
March 2023 ₹4 Cr ₹-6 Cr Positive Operating Cash Flow 6/10
March 2022 ₹10 Cr ₹-5 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-5 Cr ₹-9 Cr Negative Cash Flow 3/10