Jtekt Intrinsic Value
Jtekt (JTEKTINDIA) median intrinsic value is ₹235.54 from 10 valuation models (range ₹35–₹294), vs current price ₹117.77 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Check JTEKTINDIA market capitalization to track the company's total market size over time.
JTEKTINDIA Valuation Methods Summary — DCF, Graham Number & P/E
Jtekt intrinsic value across 10 models vs current price ₹117.77 — upside/downside and value range per method. For current market price and key ratios, visit Jtekt share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.28 | ₹42.62 - ₹63.94 | -54.8% | EPS: ₹4.44, Sector P/E: 12x |
| Book Value Method | asset | ₹294.43 | ₹264.99 - ₹323.87 | +150.0% | Book Value/Share: ₹305.83, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹235.54 | ₹211.99 - ₹259.09 | +100.0% | Revenue/Share: ₹976.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹235.54 | ₹211.99 - ₹259.09 | +100.0% | EBITDA: ₹248.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹294.43 | ₹235.54 - ₹353.32 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹35.33 | ₹31.80 - ₹38.86 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹36.59 | ₹32.93 - ₹40.25 | -68.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹235.54 | ₹211.99 - ₹259.09 | +100.0% | ROE: 16.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹174.79 | ₹157.31 - ₹192.27 | +48.4% | EPS: ₹4.44, BVPS: ₹305.83 |
| Dividend Yield Method | dividend | ₹35.33 | ₹31.80 - ₹38.86 | -70.0% | DPS: ₹0.75, Target Yield: 3.5% |
JTEKTINDIA Intrinsic Value vs Market Price — All Valuation Models
Jtekt fair value range ₹35–₹294 vs current market price ₹117.77 across 10 valuation models. See JTEKTINDIA P/B ratio to compare market price against book value per share.
JTEKTINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Jtekt median intrinsic value ₹235.54, current price ₹117.77 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of JTEKTINDIA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Jtekt (JTEKTINDIA) is ₹235.54 (median value). With the current market price of ₹117.77, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹35.33 to ₹294.43, indicating ₹35.33 - ₹294.43.
Is JTEKTINDIA undervalued or overvalued?
Based on our multi-method analysis, Jtekt (JTEKTINDIA) appears to be trading below calculated value by approximately 100.0%.
JTEKTINDIA Financial Health — Key Ratios vs Industry Benchmarks
Jtekt financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.11 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.18x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
JTEKTINDIA Cash Flow Quality — Operating & Free Cash Flow
Jtekt operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2023 | ₹95 Cr | ₹53 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹108 Cr | ₹45 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹91 Cr | ₹71 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹125 Cr | ₹108 Cr | Positive Free Cash Flow | 8/10 |
| March 2019 | ₹184 Cr | ₹184 Cr | Positive Free Cash Flow | 8/10 |