JSW Energy Complete Financial Statements

JSWENERGY • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for JSW Energy (JSWENERGY). Downloads include all available records across all periods. For market performance, see the JSWENERGY stock price today .

Profitability Ratios

Net Profit Margin 15.36% 2025 data
EBITDA Margin 59.33% 2025 data
Operating Margin 58.00% 2025 data
Return on Assets 0.92% 2025 data
Return on Equity 2.83% 2025 data

Balance Sheet Ratios

Current Ratio 0.25 2025 data
Debt to Equity 3.09 2025 data
Equity Ratio 32.34% 2025 data
Asset Turnover 0.06 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+54.6%
Year-over-Year
Net Profit Growth
-6.0%
Year-over-Year
EBITDA Growth
+66.2%
Year-over-Year
Expense Growth
+40.4%
Year-over-Year
Assets Growth
+54.4%
Year-over-Year
Equity Growth
+38.4%
Year-over-Year
Liabilities Growth
+54.4%
Year-over-Year
Operating Cash Flow Growth
-38.4%
Year-over-Year
Investing Cash Flow Growth
-180.5%
Year-over-Year
Financing Cash Flow Growth
+1107.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 5,363 3,503 5,414 3,468 2,886 3,046 2,645 3,393 2,806 3,015 2,663 2,601 2,656 3,239 2,367 2,240 1,620 1,863 1,987 2,006 1,848 1,888 1,663 2,234 2,030 2,490 2,078 2,586 1,879 2,440 2,492 2,220 1,937 2,334 2,086 2,099 2,665 2,492 1,957 2,714 2,181 2,130 2,590
Expenses 2,181 1,985 2,355 1,553 1,587 1,462 1,525 1,379 1,931 1,706 1,432 1,498 1,309 2,004 1,623 1,158 937 1,029 1,102 1,015 1,219 1,060 1,004 1,184 1,448 1,603 1,311 1,569 1,796 1,584 1,693 1,167 1,275 1,362 1,434 1,084 1,554 1,333 1,247 1,512 1,298 1,280 1,453
EBITDA 3,182 1,518 3,060 1,915 1,299 1,585 1,120 2,014 875 1,310 1,231 1,103 1,347 1,234 744 1,082 683 834 884 991 630 828 659 1,050 582 887 767 1,016 83 856 799 1,053 662 972 652 1,014 1,111 1,159 710 1,203 882 850 1,137
Operating Profit Margin % 58.00% 38.00% 54.00% 52.00% 42.00% 49.00% 37.00% 58.00% 28.00% 42.00% 44.00% 37.00% 46.00% 34.00% 28.00% 45.00% 40.00% 40.00% 42.00% 48.00% 32.00% 41.00% 38.00% 44.00% 25.00% 34.00% 33.00% 35.00% -1.00% 33.00% 30.00% 43.00% 32.00% 39.00% 28.00% 47.00% 41.00% 46.00% 35.00% 39.00% 40.00% 38.00% 43.00%
Depreciation 809 482 739 392 427 376 406 409 291 398 400 294 277 289 295 285 294 288 281 292 289 290 292 294 287 291 293 293 238 290 293 245 238 243 241 247 236 240 244 200 196 178 240
Interest 1,418 675 1,306 518 533 511 565 514 233 486 521 204 101 193 214 191 257 290 195 207 248 240 191 272 276 270 261 308 324 313 295 391 397 401 341 436 437 429 423 352 271 262 447
Profit Before Tax 956 361 1,015 1,005 339 698 150 1,092 351 426 310 605 969 753 235 607 132 255 408 493 93 298 176 484 18 326 213 415 -478 253 211 417 27 329 70 332 437 490 43 688 453 447 487
Tax 131 -54 180 128 -6 164 -7 235 69 136 78 148 92 198 48 270 27 47 87 136 3 79 34 134 13 88 -192 113 2 24 64 120 3 111 20 117 137 125 25 162 127 128 171
Net Profit 824 415 836 877 345 534 157 857 282 290 232 457 877 555 187 337 105 209 321 356 90 220 142 350 6 237 404 302 -480 230 147 297 25 217 51 215 300 365 18 526 327 319 316
Earnings Per Share (₹) 4.04 2.34 4.26 4.90 2.14 3.00 0.96 5.16 1.66 1.77 1.41 2.85 5.25 3.41 1.09 2.07 0.65 1.22 1.95 2.14 0.66 1.30 0.75 2.15 0.02 1.49 2.40 1.93 -2.95 1.40 0.89 1.81 0.15 1.33 0.29 1.34 1.82 2.25 0.13 3.28 1.98 1.90 1.90

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 89,939 58,269 48,742 30,933 26,436 25,112 25,926 26,721 28,389 28,539 19,420
Current Assets 12,076 8,665 9,523 5,200 4,464 4,502 3,108 2,711 4,075 4,295 3,646
Fixed Assets 54,155 28,946 25,021 14,831 15,637 16,713 17,825 18,877 19,491 20,298 13,191
Capital Work in Progress 10,281 10,285 4,788 2,091 473 391 400 294 531 321 454
Investments 9,755 7,035 6,033 6,623 4,052 1,854 2,451 2,415 1,579 1,012 1,386
Other Assets 15,748 12,003 12,900 7,388 6,275 6,154 5,251 5,135 6,789 6,908 4,390
LIABILITIES
Total Liabilities 89,939 58,269 48,742 30,933 26,436 25,112 25,926 26,721 28,389 28,539 19,420
Current Liabilities 49,139 29,985 21,070 8,423 8,369 8,947 9,754 11,356 13,556 12,423 8,403
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 29,085 21,014 18,734 17,417 14,498 11,622 11,810 11,106 10,371 9,706 7,573
Share Capital 1,745 1,641 1,641 1,640 1,642 1,642 1,641 1,640 1,628 1,627 1,640
Reserves & Surplus 25,616 19,191 16,988 15,775 12,865 10,004 10,181 9,470 8,741 8,077 5,878

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 3,839 6,234 2,084 2,952 3,700 2,082 2,491 3,934 3,853 3,538 3,394
Investing Activities -22,990 -8,197 -6,778 -1,387 -1,030 301 -55 -215 -762 -3,272 -422
Financing Activities 20,223 1,675 7,328 -781 -2,515 -1,962 -2,523 -3,968 -2,595 -1,622 -2,327
Net Cash Flow 1,072 -289 2,634 784 155 421 -87 -249 496 -1,357 645