Jindal Stainless Complete Financial Statements
12 Years of Data
2026 - 2015
In FY2026, Jindal Stainless (JSL) reported revenue ₹11,467 Cr, net profit ₹834 Cr and EPS ₹10.24, with a net profit margin of 7.3% and ROE of 5.0%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review JSL price earnings ratio to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
7.27%
2026 data
EBITDA Margin
13.42%
2026 data
Operating Margin
12.00%
2026 data
Return on Assets
2.31%
2026 data
Return on Equity
4.99%
2026 data
Balance Sheet Ratios
Current Ratio
2.71
2026 data
Equity Ratio
46.21%
2026 data
Asset Turnover
0.32
2026 data
JSL Revenue, Net Profit & EBITDA — Year-on-Year Growth
JSL YoY (Mar 2025 vs Mar 2026) — revenue +11.4%, net profit +41.4%, EBITDA +37.4%, expenses +8.2%. For live price, earnings ratios and company overview, see JSL screener.
Revenue Growth
+11.4%
Year-over-Year
Net Profit Growth
+41.4%
Year-over-Year
EBITDA Growth
+37.4%
Year-over-Year
Expense Growth
+8.2%
Year-over-Year
Assets Growth
+17.3%
Year-over-Year
Equity Growth
+16.2%
Year-over-Year
Operating Cash Flow Growth
-2.1%
Year-over-Year
Investing Cash Flow Growth
-6.3%
Year-over-Year
Financing Cash Flow Growth
-127.0%
Year-over-Year
JSL Income Statement — Revenue, EBITDA & Net Profit
Jindal Stainless revenue ₹11,467 Cr, EBITDA ₹1,539 Cr, net profit ₹834 Cr, EPS ₹10.24 (2026) — net profit margin 7.3%. Explore JSL intrinsic value to estimate fundamental worth using multiple valuation models.
Periods
₹ Crores
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,467 | 11,000 | 10,292 | 10,276 | 10,625 | 9,824 | 9,509 | 9,481 | 10,006 | 9,937 | 9,843 | 10,260 | 9,180 | 8,786 | 9,773 | 8,169 | 9,136 | 5,068 | 3,999 | 4,067 | 5,714 | 3,351 | 3,107 | 1,401 | 3,607 | 3,305 | 3,561 | 3,299 | 3,337 | 3,310 | 3,373 | 3,394 |
| Expenses | 9,928 | 9,519 | 9,173 | 8,911 | 9,140 | 8,590 | 8,421 | 8,220 | 8,714 | 8,567 | 8,621 | 8,992 | 7,881 | 8,066 | 8,314 | 7,229 | 8,194 | 4,279 | 3,371 | 3,432 | 4,873 | 2,971 | 2,929 | 1,330 | 3,112 | 2,975 | 3,244 | 2,964 | 3,005 | 3,136 | 2,979 | 3,084 |
| EBITDA | 1,539 | 1,481 | 1,120 | 1,365 | 1,485 | 1,234 | 1,089 | 1,261 | 1,292 | 1,371 | 1,222 | 1,268 | 1,298 | 719 | 1,459 | 939 | 942 | 789 | 627 | 635 | 840 | 380 | 179 | 70 | 495 | 330 | 317 | 336 | 332 | 174 | 395 | 310 |
| Operating Profit Margin % | 12.00% | 13.00% | 10.00% | 13.00% | 13.00% | 12.00% | 11.00% | 13.00% | 12.00% | 13.00% | 12.00% | 12.00% | 14.00% | 8.00% | 15.00% | 11.00% | 10.00% | 15.00% | 14.00% | 15.00% | 14.00% | 10.00% | 5.00% | 3.00% | 13.00% | 10.00% | 9.00% | 9.00% | 9.00% | 5.00% | 11.00% | 7.00% |
| Depreciation | 278 | 262 | 241 | 252 | 269 | 241 | 233 | 232 | 242 | 222 | 181 | 188 | 236 | 182 | 184 | 179 | 181 | 93 | 97 | 94 | 93 | 103 | 104 | 103 | 101 | 108 | 97 | 105 | 109 | 84 | 80 | 91 |
| Interest | 149 | 141 | 150 | 144 | 134 | 159 | 153 | 143 | 161 | 156 | 83 | 100 | 146 | 87 | 82 | 79 | 76 | 82 | 97 | 85 | 93 | 128 | 148 | 134 | 121 | 147 | 167 | 147 | 144 | 163 | 156 | 151 |
| Profit Before Tax | 1,112 | 1,078 | 729 | 969 | 1,082 | 834 | 702 | 886 | 890 | 993 | 957 | 981 | 917 | 450 | 1,193 | 682 | 685 | 614 | 434 | 456 | 654 | 149 | -73 | -167 | 274 | 75 | 54 | 84 | 79 | -74 | 159 | 68 |
| Tax | 278 | 271 | 139 | 254 | 255 | 225 | 201 | 240 | 236 | 229 | 241 | 243 | 226 | 103 | 299 | 174 | 172 | 202 | 141 | 150 | 212 | 68 | -7 | -43 | 103 | 35 | 19 | 37 | 27 | -15 | 49 | 23 |
| Net Profit | 834 | 808 | 590 | 715 | 828 | 609 | 501 | 646 | 654 | 764 | 716 | 738 | 691 | 347 | 895 | 508 | 513 | 412 | 293 | 306 | 442 | 81 | -66 | -124 | 170 | 40 | 34 | 48 | 52 | -59 | 111 | 45 |
| Earnings Per Share (₹) | 10.24 | 9.80 | 7.18 | 8.67 | 10.06 | 7.42 | 6.08 | 7.87 | 7.95 | 9.40 | 9.30 | 9.06 | 8.41 | 4.29 | 10.95 | 6.05 | 6.04 | 8.27 | 5.93 | 6.21 | 8.66 | 1.68 | -1.33 | -2.50 | 3.49 | 0.79 | 0.71 | 0.97 | 1.06 | -1.23 | 2.29 | 0.89 |
JSL Balance Sheet — Assets, Liabilities & Shareholders' Equity
JSL total assets ₹36,158 Cr, total equity ₹16,708 Cr, total liabilities ₹ Cr (2025) — ROE 5.0%.
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 36,158 | 30,817 | 27,116 | 22,584 | 10,735 | 10,678 | 10,715 | 10,834 | 10,909 | 14,858 | 14,018 |
| Current Assets | 16,798 | 14,783 | 15,112 | 11,995 | 4,119 | 3,826 | 3,781 | 3,773 | 3,657 | 7,270 | 6,133 |
| Fixed Assets | 14,800 | 13,254 | 9,961 | 8,646 | 5,855 | 6,181 | 6,345 | 6,343 | 6,609 | 6,863 | 7,552 |
| Capital Work in Progress | 1,783 | 1,112 | 773 | 525 | 58 | 15 | 29 | 144 | 29 | 70 | 145 |
| Investments | 1,646 | 1,247 | 970 | 626 | 456 | 449 | 454 | 439 | 404 | 393 | 0 |
| Other Assets | 17,929 | 15,204 | 15,411 | 12,787 | 4,365 | 4,034 | 3,887 | 3,909 | 3,868 | 7,532 | 6,322 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 6,207 | 6,399 | 4,222 | 4,028 | 3,460 | 3,349 | 3,662 | 4,022 | 3,522 | 7,412 | 8,288 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 16,708 | 14,375 | 11,968 | 9,890 | 3,218 | 2,730 | 2,603 | 2,474 | 1,820 | 1,717 | 202 |
| Share Capital | 165 | 165 | 165 | 105 | 97 | 97 | 96 | 96 | 80 | 46 | 412 |
| Reserves & Surplus | 16,523 | 14,193 | 11,767 | 6,792 | 3,054 | 2,620 | 2,495 | 2,369 | 1,709 | 1,300 | -214 |
JSL Cash Flow Statement — Operating, Investing & Financing
Jindal Stainless operating cash flow ₹4,718 Cr, investing ₹-3,433 Cr, financing ₹-1,882 Cr, net cash flow ₹-597 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 4,718 | 4,818 | 3,096 | 1,038 | 1,308 | 1,180 | 1,419 | 1,453 | 5,115 | 966 | 554 |
| Investing Activities | -3,433 | -3,229 | -2,481 | -985 | -152 | -186 | -192 | -194 | -31 | 1,053 | -1 |
| Financing Activities | -1,882 | -829 | -386 | 102 | -1,119 | -991 | -1,237 | -1,257 | -5,106 | -1,972 | -581 |
| Net Cash Flow | -597 | 760 | 229 | 154 | 37 | 4 | -11 | 1 | -21 | 47 | -28 |