Avishkar Infra Realty Intrinsic Value

Avishkar Infra Realty (AIRLTD) median intrinsic value is ₹182.50 from 2 valuation models (range ₹122–₹183), vs current price ₹608.35 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse AIRLTD complete financial statements for revenue, profit, balance sheet and cash flow data.

Current Stock Price
₹608.35
Primary Intrinsic Value
₹121.67
Market Cap
₹1338 Cr
-70.0% Downside
Median Value
₹182.50
Value Range
₹122 - ₹183
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AIRLTD Valuation Methods Summary — DCF, Graham Number & P/E

Avishkar Infra Realty intrinsic value across 2 models vs current price ₹608.35 — upside/downside and value range per method. For current market price and key ratios, visit Avishkar Infra Realty share price today.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹121.67 ₹109.50 - ₹133.84 -80.0% Book Value/Share: ₹6.36, P/B: 1.0x
Revenue Multiple Method revenue ₹182.50 ₹164.25 - ₹200.75 -70.0% Revenue/Share: ₹1.82, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

AIRLTD Intrinsic Value vs Market Price — All Valuation Models

Avishkar Infra Realty fair value range ₹122–₹183 vs current market price ₹608.35 across 2 valuation models. Also explore AIRLTD share price charts to track price trends across different timeframes.

AIRLTD Intrinsic Value Analysis — Undervalued or Overvalued?

Avishkar Infra Realty median intrinsic value ₹182.50, current price ₹608.35 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of AIRLTD?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Avishkar Infra Realty (AIRLTD) is ₹182.50 (median value). With the current market price of ₹608.35, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹121.67 to ₹182.50, indicating ₹121.67 - ₹182.50.

Is AIRLTD undervalued or overvalued?

Based on our multi-method analysis, Avishkar Infra Realty (AIRLTD) appears to be trading above calculated value by approximately 70.0%.

AIRLTD Financial Health — Key Ratios vs Industry Benchmarks

Avishkar Infra Realty financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.65 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -28.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

AIRLTD Cash Flow Quality — Operating & Free Cash Flow

Avishkar Infra Realty operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-29 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10