Avishkar Infra Realty Intrinsic Value

AIRLTD • Realty
Current Stock Price
₹633.20
Primary Intrinsic Value
₹126.64
Market Cap
₹1393 Cr
-70.0% Downside
Median Value
₹189.96
Value Range
₹127 - ₹190
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AIRLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹126.64 ₹113.98 - ₹139.30 -80.0% Book Value/Share: ₹6.36, P/B: 1.0x
Revenue Multiple Method revenue ₹189.96 ₹170.96 - ₹208.96 -70.0% Revenue/Share: ₹1.82, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AIRLTD share price latest .

Valuation Comparison Chart

AIRLTD Intrinsic Value Analysis

What is the intrinsic value of AIRLTD?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Avishkar Infra Realty (AIRLTD) is ₹189.96 (median value). With the current market price of ₹633.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹126.64 to ₹189.96, indicating ₹126.64 - ₹189.96.

Is AIRLTD undervalued or overvalued?

Based on our multi-method analysis, Avishkar Infra Realty (AIRLTD) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.65 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -28.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-29 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10