Josts Engineering Company Intrinsic Value

JOSTS • Capital Goods
Current Stock Price
₹300.30
Primary Intrinsic Value
₹90.09
Market Cap
₹30.0 Cr
-4.6% Downside
Median Value
₹286.59
Value Range
₹90 - ₹751
Assessment
Trading Near Calculated Value
Safety Margin
-4.8%

JOSTS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹90.09 ₹72.07 - ₹108.11 -70.0% EPS: ₹4.68, Sector P/E: 12x
Book Value Method asset ₹750.75 ₹675.68 - ₹825.83 +150.0% Book Value/Share: ₹780.00, P/B: 1.0x
Revenue Multiple Method revenue ₹600.60 ₹540.54 - ₹660.66 +100.0% Revenue/Share: ₹2160.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹600.60 ₹540.54 - ₹660.66 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹185.68 ₹148.54 - ₹222.82 -38.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹90.09 ₹81.08 - ₹99.10 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹90.09 ₹81.08 - ₹99.10 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹400.00 ₹360.00 - ₹440.00 +33.2% ROE: 5.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹286.59 ₹257.93 - ₹315.25 -4.6% EPS: ₹4.68, BVPS: ₹780.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JOSTS share price latest .

Valuation Comparison Chart

JOSTS Intrinsic Value Analysis

What is the intrinsic value of JOSTS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Josts Engineering Company (JOSTS) is ₹286.59 (median value). With the current market price of ₹300.30, this represents a -4.6% variance from our estimated fair value.

The valuation range spans from ₹90.09 to ₹750.75, indicating ₹90.09 - ₹750.75.

Is JOSTS undervalued or overvalued?

Based on our multi-method analysis, Josts Engineering Company (JOSTS) appears to be trading near calculated value by approximately 4.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹2 Cr ₹-10 Cr Positive Operating Cash Flow 6/10
March 2023 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2020 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10