Joindre Capital Services Complete Financial Statements
In FY2025, Joindre Capital Services (JOINDRE) reported revenue ₹11 Cr, net profit ₹2 Cr and EPS ₹1.49, with a net profit margin of 18.2% and ROE of 2.5%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore JOINDRE fundamental worth to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
JOINDRE Revenue, Net Profit & EBITDA — Year-on-Year Growth
JOINDRE YoY (Sept 2024 vs Sept 2025) — revenue -26.7%, net profit -33.3%, EBITDA -40.0%, expenses -30.0%. Review JOINDRE PE ratio trends to evaluate earnings-based valuation against sector peers.
JOINDRE Income Statement — Revenue, EBITDA & Net Profit
Joindre Capital Services revenue ₹11 Cr, EBITDA ₹3 Cr, net profit ₹2 Cr, EPS ₹1.49 (2025) — net profit margin 18.2%. For live price, earnings ratios and company overview, see Joindre Capital Services screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 10 | 10 | 10 | 15 | 13 | 13 | 11 | 10 | 7 | 7 | 11 | 8 | 9 | 7 | 7 | 9 | 8 | 10 | 10 | 8 | 6 | 6 | 7 | 5 | 6 | 5 | 5 | 7 | 6 | 5 |
| Expenses | 7 | 7 | 7 | 7 | 10 | 16 | 9 | 8 | 8 | 6 | 6 | 8 | 6 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 6 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| EBITDA | 3 | 3 | 3 | 3 | 5 | -3 | 4 | 3 | 3 | 1 | 2 | 3 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Operating Profit Margin % | 31.00% | 30.00% | 29.00% | 27.00% | 33.00% | -21.00% | 31.00% | 27.00% | 26.00% | 16.00% | 22.00% | 25.00% | 19.00% | 16.00% | 20.00% | 16.00% | 23.00% | 24.00% | 29.00% | 21.00% | 18.00% | 15.00% | 13.00% | 17.00% | 11.00% | 11.00% | 5.00% | 6.00% | 20.00% | -10.00% | 13.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 3 | 2 | 4 | -3 | 4 | 3 | 3 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 2 | 2 | 2 | 2 | 3 | -4 | 3 | 0 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Earnings Per Share (₹) | 1.49 | 1.52 | 1.43 | 1.20 | 2.35 | -2.96 | 1.93 | -0.05 | 1.32 | 0.43 | 0.65 | 1.35 | 0.59 | 0.68 | 0.67 | 0.53 | 1.11 | 0.90 | 1.54 | 1.21 | 0.62 | 0.39 | 0.35 | 0.49 | 0.22 | 0.32 | 0.10 | 0.14 | 0.64 | 0.51 | 0.33 |
JOINDRE Balance Sheet — Assets, Liabilities & Shareholders' Equity
JOINDRE total assets ₹146 Cr, total equity ₹80 Cr, total liabilities ₹ Cr (2025) — ROE 2.5%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 146 | 174 | 112 | 132 | 117 | 93 | 88 | 84 | 72 | 67 | 68 |
| Current Assets | 117 | 149 | 93 | 120 | 106 | 84 | 80 | 57 | 29 | 43 | 26 |
| Fixed Assets | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 9 | 16 | 8 | 10 | 7 | 5 | 0 | 0 | 0 | 0 |
| Other Assets | 135 | 163 | 94 | 123 | 107 | 85 | 82 | 83 | 72 | 67 | 68 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 80 | 72 | 72 | 70 | 65 | 60 | 61 | 57 | 51 | 47 | 46 |
| Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves & Surplus | 66 | 59 | 58 | 56 | 51 | 47 | 47 | 44 | 38 | 33 | 32 |
JOINDRE Cash Flow Statement — Operating, Investing & Financing
Joindre Capital Services operating cash flow ₹-5 Cr, investing ₹12 Cr, financing ₹-18 Cr, net cash flow ₹-11 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -5 | 13 | -26 | 10 | 22 | 1 | -3 | 3 | 2 | -7 | 4 |
| Investing Activities | 12 | 17 | -3 | 9 | 4 | 2 | 5 | -5 | 8 | 5 | -2 |
| Financing Activities | -18 | 8 | -3 | -2 | -1 | -2 | -2 | -2 | -2 | -1 | -1 |
| Net Cash Flow | -11 | 38 | -32 | 16 | 24 | 1 | 1 | -3 | 7 | -3 | 1 |