JMD Ventures Intrinsic Value

JMDVL • Media
Current Stock Price
₹5.98
Primary Intrinsic Value
₹17.94
Market Cap
₹8.4 Cr
+106.7% Upside
Median Value
₹12.36
Value Range
₹8 - ₹18
Assessment
Trading Below Calculated Value
Safety Margin
51.6%

JMDVL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.94 ₹14.35 - ₹21.53 +200.0% EPS: ₹1.20, Sector P/E: 15x
Book Value Method asset ₹14.95 ₹13.46 - ₹16.45 +150.0% Book Value/Share: ₹25.71, P/B: 1.0x
Revenue Multiple Method revenue ₹8.57 ₹7.71 - ₹9.43 +43.3% Revenue/Share: ₹8.57, P/S: 1.0x
EBITDA Multiple Method earnings ₹11.96 ₹10.76 - ₹13.16 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹7.68 ₹6.91 - ₹8.45 +28.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.36 ₹11.12 - ₹13.60 +106.7% Revenue Growth: 6.0%, Adj P/E: 10.3x
Graham Defensive Method conservative ₹17.94 ₹16.15 - ₹19.73 +200.0% EPS: ₹1.20, BVPS: ₹25.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JMDVL share price latest .

Valuation Comparison Chart

JMDVL Intrinsic Value Analysis

What is the intrinsic value of JMDVL?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of JMD Ventures (JMDVL) is ₹12.36 (median value). With the current market price of ₹5.98, this represents a +106.7% variance from our estimated fair value.

The valuation range spans from ₹7.68 to ₹17.94, indicating ₹7.68 - ₹17.94.

Is JMDVL undervalued or overvalued?

Based on our multi-method analysis, JMD Ventures (JMDVL) appears to be trading below calculated value by approximately 106.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -33.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2019 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2018 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2017 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2016 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10