JM Financial Intrinsic Value

JMFINANCIL • Financial Services
Current Stock Price
₹147.94
Primary Intrinsic Value
₹135.36
Market Cap
₹1420 Cr
+100.0% Upside
Median Value
₹295.88
Value Range
₹72 - ₹444
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

JMFINANCIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹135.36 ₹108.29 - ₹162.43 -8.5% EPS: ₹11.28, Sector P/E: 12x
Book Value Method asset ₹369.85 ₹332.87 - ₹406.84 +150.0% Book Value/Share: ₹1065.73, P/B: 0.8x
Revenue Multiple Method revenue ₹295.88 ₹266.29 - ₹325.47 +100.0% Revenue/Share: ₹425.83, P/S: 1.0x
EBITDA Multiple Method earnings ₹295.88 ₹266.29 - ₹325.47 +100.0% EBITDA: ₹2384.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹369.85 ₹295.88 - ₹443.82 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹72.19 ₹64.97 - ₹79.41 -51.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹92.95 ₹83.66 - ₹102.25 -37.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹295.88 ₹266.29 - ₹325.47 +100.0% ROE: 10.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹443.82 ₹399.44 - ₹488.20 +200.0% EPS: ₹11.28, BVPS: ₹1065.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JMFINANCIL share price latest .

Valuation Comparison Chart

JMFINANCIL Intrinsic Value Analysis

What is the intrinsic value of JMFINANCIL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of JM Financial (JMFINANCIL) is ₹295.88 (median value). With the current market price of ₹147.94, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹72.19 to ₹443.82, indicating ₹72.19 - ₹443.82.

Is JMFINANCIL undervalued or overvalued?

Based on our multi-method analysis, JM Financial (JMFINANCIL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.82 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 58.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.17x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5,569 Cr ₹4,332 Cr Positive Free Cash Flow 8/10
March 2024 ₹3,635 Cr ₹2,590 Cr Positive Free Cash Flow 8/10
March 2023 ₹-2,307 Cr ₹-2,603 Cr Negative Cash Flow 3/10
March 2022 ₹-3,203 Cr ₹-3,203 Cr Negative Cash Flow 3/10
March 2021 ₹969 Cr ₹-156 Cr Positive Operating Cash Flow 6/10