Jupiter Life Line Hospital Intrinsic Value
JLHL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹420.00 | ₹336.00 - ₹504.00 | -67.0% | EPS: ₹35.00, Sector P/E: 12x |
| Book Value Method | asset | ₹254.66 | ₹229.19 - ₹280.13 | -80.0% | Book Value/Share: ₹205.45, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹381.99 | ₹343.79 - ₹420.19 | -70.0% | Revenue/Share: ₹245.45, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹509.32 | ₹458.39 - ₹560.25 | -60.0% | EBITDA: ₹416.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹520.69 | ₹416.55 - ₹624.83 | -59.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹381.99 | ₹343.79 - ₹420.19 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹381.99 | ₹343.79 - ₹420.19 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹636.65 | ₹572.99 - ₹700.32 | -50.0% | ROE: 17.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹402.24 | ₹362.02 - ₹442.46 | -68.4% | EPS: ₹35.00, BVPS: ₹205.45 |
Want to compare with current market value? Check JLHL share price latest .
Valuation Comparison Chart
JLHL Intrinsic Value Analysis
What is the intrinsic value of JLHL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jupiter Life Line Hospital (JLHL) is ₹402.24 (median value). With the current market price of ₹1273.30, this represents a -68.4% variance from our estimated fair value.
The valuation range spans from ₹254.66 to ₹636.65, indicating ₹254.66 - ₹636.65.
Is JLHL undervalued or overvalued?
Based on our multi-method analysis, Jupiter Life Line Hospital (JLHL) appears to be trading above calculated value by approximately 68.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.73 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 17.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Jupiter Life Line Hospital
Additional stock information and data for JLHL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹253 Cr | ₹149 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹115 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹117 Cr | ₹65 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹137 Cr | ₹95 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹123 Cr | ₹-25 Cr | Positive Operating Cash Flow | 6/10 |