JK Paper Intrinsic Value

JKPAPER • Forest Materials
Current Stock Price
₹354.65
Primary Intrinsic Value
₹212.16
Market Cap
₹5994 Cr
-11.1% Downside
Median Value
₹315.41
Value Range
₹113 - ₹365
Assessment
Trading Above Median Value
Safety Margin
-12.4%

JKPAPER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹212.16 ₹169.73 - ₹254.59 -40.2% EPS: ₹17.68, Sector P/E: 12x
Book Value Method asset ₹334.62 ₹301.16 - ₹368.08 -5.6% Book Value/Share: ₹334.62, P/B: 1.0x
Revenue Multiple Method revenue ₹334.77 ₹301.29 - ₹368.25 -5.6% Revenue/Share: ₹418.46, P/S: 0.8x
EBITDA Multiple Method earnings ₹315.41 ₹283.87 - ₹346.95 -11.1% EBITDA: ₹976.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹358.13 ₹286.50 - ₹429.76 +1.0% CF Growth: 6.6%, Discount: 15%
PEG Ratio Method growth ₹113.15 ₹101.84 - ₹124.47 -68.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹145.68 ₹131.11 - ₹160.25 -58.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹184.62 ₹166.16 - ₹203.08 -47.9% ROE: 5.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹364.84 ₹328.36 - ₹401.32 +2.9% EPS: ₹17.68, BVPS: ₹334.62
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JKPAPER share price latest .

Valuation Comparison Chart

JKPAPER Intrinsic Value Analysis

What is the intrinsic value of JKPAPER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of JK Paper (JKPAPER) is ₹315.41 (median value). With the current market price of ₹354.65, this represents a -11.1% variance from our estimated fair value.

The valuation range spans from ₹113.15 to ₹364.84, indicating ₹113.15 - ₹364.84.

Is JKPAPER undervalued or overvalued?

Based on our multi-method analysis, JK Paper (JKPAPER) appears to be trading above median value by approximately 11.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.21 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.69 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹613 Cr ₹613 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,376 Cr ₹1,171 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,762 Cr ₹1,288 Cr Positive Free Cash Flow 8/10
March 2022 ₹774 Cr ₹337 Cr Positive Free Cash Flow 7/10
March 2021 ₹475 Cr ₹-166 Cr Positive Operating Cash Flow 6/10