JK Lakshmi Cement Complete Financial Statements

JKLAKSHMI • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for JK Lakshmi Cement (JKLAKSHMI). Downloads include all available records across all periods. For market performance, see the JKLAKSHMI stock price today .

Profitability Ratios

Net Profit Margin 5.21% 2025 data
EBITDA Margin 14.86% 2025 data
Operating Margin 14.00% 2025 data
Return on Assets 0.96% 2025 data
Return on Equity 2.28% 2025 data

Balance Sheet Ratios

Current Ratio 0.67 2025 data
Debt to Equity 2.38 2025 data
Equity Ratio 42.07% 2025 data
Asset Turnover 0.18 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+25.0%
Year-over-Year
Net Profit Growth
+361.3%
Year-over-Year
EBITDA Growth
+153.8%
Year-over-Year
Expense Growth
+14.8%
Year-over-Year
Assets Growth
+10.4%
Year-over-Year
Equity Growth
+5.8%
Year-over-Year
Liabilities Growth
+10.4%
Year-over-Year
Operating Cash Flow Growth
+41.8%
Year-over-Year
Investing Cash Flow Growth
-193.3%
Year-over-Year
Financing Cash Flow Growth
+86.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 1,555 1,921 1,763 1,244 1,807 1,580 1,506 1,589 1,879 1,741 1,729 1,393 1,616 1,661 1,576 1,226 1,452 1,342 1,304 1,150 1,157 919 1,280 1,018 1,293 1,142 1,093 975 1,055 1,053
Expenses 1,324 1,546 1,430 1,153 1,445 1,377 1,297 1,357 1,629 1,534 1,401 1,210 1,302 1,397 1,377 1,015 1,149 1,067 1,112 907 904 739 1,032 834 1,127 958 901 862 941 933
EBITDA 231 375 334 91 363 203 209 231 249 207 328 184 314 264 200 212 303 275 192 243 253 180 249 184 166 184 192 112 114 121
Operating Profit Margin % 14.00% 19.00% 18.00% 7.00% 19.00% 12.00% 13.00% 14.00% 12.00% 11.00% 18.00% 12.00% 19.00% 16.00% 12.00% 16.00% 19.00% 19.00% 14.00% 20.00% 21.00% 19.00% 18.00% 18.00% 12.00% 16.00% 16.00% 10.00% 10.00% 10.00%
Depreciation 78 77 77 75 68 72 76 57 59 56 66 57 59 56 57 55 56 54 55 57 59 56 57 52 52 53 56 53 52 53
Interest 51 44 52 45 45 48 45 34 29 33 39 33 33 36 35 36 40 37 37 51 54 52 49 56 60 57 59 66 62 64
Profit Before Tax 103 254 204 -29 250 83 87 141 162 119 223 93 221 172 107 121 207 185 100 134 141 72 143 77 53 75 77 -7 -1 3
Tax 22 78 54 2 88 26 27 45 47 39 73 32 33 57 30 34 48 48 34 41 42 21 25 27 13 21 26 -1 -4 0
Net Profit 81 175 150 -31 162 57 61 96 115 80 150 62 188 115 77 87 159 136 66 93 99 51 118 50 40 54 51 -6 3 3
Earnings Per Share (₹) 6.51 14.17 12.10 -2.49 13.34 4.61 5.05 7.88 9.35 6.67 12.21 5.19 15.61 9.45 6.49 7.17 12.99 11.16 5.45 7.61 8.43 4.16 9.69 4.14 3.48 4.23 4.28 -0.17 0.51 0.78

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 8,445 7,650 6,541 5,926 5,286 5,163 5,066 5,101 5,132 4,491 4,223
Current Assets 1,960 1,841 1,925 1,948 1,482 1,256 1,010 1,078 1,119 906 826
Fixed Assets 5,554 5,148 3,527 3,536 3,427 3,585 3,451 3,627 3,556 2,852 2,708
Capital Work in Progress 278 383 890 251 274 166 417 228 307 633 455
Investments 633 407 527 652 476 458 377 473 531 270 254
Other Assets 1,979 1,712 1,597 1,487 1,109 954 821 773 738 736 806
LIABILITIES
Total Liabilities 8,445 7,650 6,541 5,926 5,286 5,163 5,066 5,101 5,132 4,491 4,223
Current Liabilities 2,907 2,256 2,059 1,683 1,695 1,777 2,036 2,159 2,388 1,848 1,681
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 3,553 3,357 2,841 2,532 2,107 1,684 1,477 1,445 1,414 1,331 1,350
Share Capital 59 59 59 59 59 59 59 59 59 59 59
Reserves & Surplus 3,495 3,128 2,745 2,446 2,036 1,628 1,426 1,385 1,342 1,261 1,279

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 899 634 680 1,032 650 760 493 396 267 330
Investing Activities -880 -300 -665 -434 -200 -77 -70 -600 -286 -430
Financing Activities -36 -266 11 -553 -450 -676 -421 181 33 30
Net Cash Flow -16 69 26 45 0 7 2 -23 14 -70