JK Cement Intrinsic Value

JKCEMENT • Construction
Current Stock Price
₹5718.00
Primary Intrinsic Value
₹1715.40
Market Cap
₹440.3K Cr
-70.0% Downside
Median Value
₹1715.40
Value Range
₹1144 - ₹2859
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

JKCEMENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1715.40 ₹1372.32 - ₹2058.48 -70.0% EPS: ₹83.12, Sector P/E: 12x
Book Value Method asset ₹1143.60 ₹1029.24 - ₹1257.96 -80.0% Book Value/Share: ₹786.36, P/B: 1.0x
Revenue Multiple Method revenue ₹1715.40 ₹1543.86 - ₹1886.94 -70.0% Revenue/Share: ₹1594.81, P/S: 0.8x
EBITDA Multiple Method earnings ₹2287.20 ₹2058.48 - ₹2515.92 -60.0% EBITDA: ₹1992.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2339.66 ₹1871.73 - ₹2807.59 -59.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1715.40 ₹1543.86 - ₹1886.94 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1715.40 ₹1543.86 - ₹1886.94 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2859.00 ₹2573.10 - ₹3144.90 -50.0% ROE: 10.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1715.40 ₹1543.86 - ₹1886.94 -70.0% EPS: ₹83.12, BVPS: ₹786.36
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JKCEMENT share price latest .

Valuation Comparison Chart

JKCEMENT Intrinsic Value Analysis

What is the intrinsic value of JKCEMENT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of JK Cement (JKCEMENT) is ₹1715.40 (median value). With the current market price of ₹5718.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹1143.60 to ₹2859.00, indicating ₹1143.60 - ₹2859.00.

Is JKCEMENT undervalued or overvalued?

Based on our multi-method analysis, JK Cement (JKCEMENT) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.74 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.76 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,939 Cr ₹994 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,959 Cr ₹1,146 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,377 Cr ₹395 Cr Positive Free Cash Flow 7/10
March 2022 ₹879 Cr ₹387 Cr Positive Free Cash Flow 7/10
March 2021 ₹1,594 Cr ₹920 Cr Positive Free Cash Flow 8/10