Jindal Worldwide Intrinsic Value

JINDWORLD • Textiles
Current Stock Price
₹27.91
Primary Intrinsic Value
₹8.37
Market Cap
₹279.1 Cr
+72.0% Upside
Median Value
₹48.00
Value Range
₹8 - ₹70
Assessment
Trading Below Calculated Value
Safety Margin
41.9%

JINDWORLD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.37 ₹6.70 - ₹10.04 -70.0% EPS: ₹0.48, Sector P/E: 12x
Book Value Method asset ₹69.78 ₹62.80 - ₹76.76 +150.0% Book Value/Share: ₹79.00, P/B: 1.0x
Revenue Multiple Method revenue ₹55.82 ₹50.24 - ₹61.40 +100.0% Revenue/Share: ₹230.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹55.82 ₹50.24 - ₹61.40 +100.0% EBITDA: ₹128.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹69.78 ₹55.82 - ₹83.74 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹8.37 ₹7.53 - ₹9.21 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.37 ₹7.53 - ₹9.21 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹48.00 ₹43.20 - ₹52.80 +72.0% ROE: 6.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹29.21 ₹26.29 - ₹32.13 +4.7% EPS: ₹0.48, BVPS: ₹79.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JINDWORLD share price latest .

Valuation Comparison Chart

JINDWORLD Intrinsic Value Analysis

What is the intrinsic value of JINDWORLD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jindal Worldwide (JINDWORLD) is ₹48.00 (median value). With the current market price of ₹27.91, this represents a +72.0% variance from our estimated fair value.

The valuation range spans from ₹8.37 to ₹69.78, indicating ₹8.37 - ₹69.78.

Is JINDWORLD undervalued or overvalued?

Based on our multi-method analysis, Jindal Worldwide (JINDWORLD) appears to be trading below calculated value by approximately 72.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.26 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.28x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹167 Cr ₹167 Cr Positive Free Cash Flow 8/10
March 2024 ₹5 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹306 Cr ₹200 Cr Positive Free Cash Flow 8/10
March 2022 ₹-95 Cr ₹-101 Cr Negative Cash Flow 3/10
March 2021 ₹83 Cr ₹83 Cr Positive Free Cash Flow 8/10