Jindal Steel Intrinsic Value

JINDALSTEL • Metals & Mining
Current Stock Price
₹1013.60
Primary Intrinsic Value
₹304.08
Market Cap
₹102.4K Cr
+100.0% Upside
Median Value
₹2027.20
Value Range
₹304 - ₹2534
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

JINDALSTEL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹304.08 ₹243.26 - ₹364.90 -70.0% EPS: ₹25.12, Sector P/E: 12x
Book Value Method asset ₹2534.00 ₹2280.60 - ₹2787.40 +150.0% Book Value/Share: ₹4694.95, P/B: 1.0x
Revenue Multiple Method revenue ₹2027.20 ₹1824.48 - ₹2229.92 +100.0% Revenue/Share: ₹4636.83, P/S: 0.8x
EBITDA Multiple Method earnings ₹2027.20 ₹1824.48 - ₹2229.92 +100.0% EBITDA: ₹8412.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2534.00 ₹2027.20 - ₹3040.80 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹304.08 ₹273.67 - ₹334.49 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹304.08 ₹273.67 - ₹334.49 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2027.20 ₹1824.48 - ₹2229.92 +100.0% ROE: 5.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹1628.98 ₹1466.08 - ₹1791.88 +60.7% EPS: ₹25.12, BVPS: ₹4694.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JINDALSTEL share price latest .

Valuation Comparison Chart

JINDALSTEL Intrinsic Value Analysis

What is the intrinsic value of JINDALSTEL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jindal Steel (JINDALSTEL) is ₹2027.20 (median value). With the current market price of ₹1013.60, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹304.08 to ₹2534.00, indicating ₹304.08 - ₹2534.00.

Is JINDALSTEL undervalued or overvalued?

Based on our multi-method analysis, Jindal Steel (JINDALSTEL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.80 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.81 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.55x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10,824 Cr ₹4,663 Cr Positive Free Cash Flow 7/10
March 2024 ₹6,008 Cr ₹1,836 Cr Positive Free Cash Flow 7/10
March 2023 ₹7,347 Cr ₹5,302 Cr Positive Free Cash Flow 8/10
March 2022 ₹16,048 Cr ₹14,883 Cr Positive Free Cash Flow 8/10
March 2021 ₹11,961 Cr ₹11,019 Cr Positive Free Cash Flow 8/10