Jindal Poly Inv. & Fin. Intrinsic Value

JPOLYINVST • Financial Services
Current Stock Price
₹981.40
Primary Intrinsic Value
₹2627.52
Market Cap
₹1080 Cr
+42.8% Upside
Median Value
₹1401.34
Value Range
₹294 - ₹2628
Assessment
Trading Below Calculated Value
Safety Margin
30.0%

JPOLYINVST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2627.52 ₹2102.02 - ₹3153.02 +167.7% EPS: ₹218.96, Sector P/E: 12x
Book Value Method asset ₹1109.09 ₹998.18 - ₹1220.00 +13.0% Book Value/Share: ₹1386.36, P/B: 0.8x
Revenue Multiple Method revenue ₹294.42 ₹264.98 - ₹323.86 -70.0% Revenue/Share: ₹225.45, P/S: 1.0x
EBITDA Multiple Method earnings ₹984.64 ₹886.18 - ₹1083.10 +0.3% EBITDA: ₹248.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹392.56 ₹314.05 - ₹471.07 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1401.34 ₹1261.21 - ₹1541.47 +42.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1804.23 ₹1623.81 - ₹1984.65 +83.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1962.80 ₹1766.52 - ₹2159.08 +100.0% ROE: 15.2%, P/E Multiple: 14x
Graham Defensive Method conservative ₹2613.44 ₹2352.10 - ₹2874.78 +166.3% EPS: ₹218.96, BVPS: ₹1386.36
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JPOLYINVST share price latest .

Valuation Comparison Chart

JPOLYINVST Intrinsic Value Analysis

What is the intrinsic value of JPOLYINVST?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jindal Poly Inv. & Fin. (JPOLYINVST) is ₹1401.34 (median value). With the current market price of ₹981.40, this represents a +42.8% variance from our estimated fair value.

The valuation range spans from ₹294.42 to ₹2627.52, indicating ₹294.42 - ₹2627.52.

Is JPOLYINVST undervalued or overvalued?

Based on our multi-method analysis, Jindal Poly Inv. & Fin. (JPOLYINVST) appears to be trading below calculated value by approximately 42.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 99.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹1,085 Cr ₹916 Cr Positive Free Cash Flow 8/10
March 2022 ₹712 Cr ₹672 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10