JHS Svendgaard Retail Ventures Intrinsic Value

RETAIL • Retail
Current Stock Price
₹23.20
Primary Intrinsic Value
₹6.96
Market Cap
₹16.2 Cr
-39.5% Downside
Median Value
₹14.03
Value Range
₹7 - ₹33
Assessment
Trading Above Calculated Value
Safety Margin
-65.4%

RETAIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.96 ₹5.57 - ₹8.35 -70.0% EPS: ₹0.36, Sector P/E: 12x
Book Value Method asset ₹24.29 ₹21.86 - ₹26.72 +4.7% Book Value/Share: ₹24.29, P/B: 1.0x
Revenue Multiple Method revenue ₹22.86 ₹20.57 - ₹25.15 -1.5% Revenue/Share: ₹28.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹33.21 ₹29.89 - ₹36.53 +43.1% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹6.96 ₹6.26 - ₹7.66 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.96 ₹6.26 - ₹7.66 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹14.03 ₹12.63 - ₹15.43 -39.5% EPS: ₹0.36, BVPS: ₹24.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RETAIL share price latest .

Valuation Comparison Chart

RETAIL Intrinsic Value Analysis

What is the intrinsic value of RETAIL?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of JHS Svendgaard Retail Ventures (RETAIL) is ₹14.03 (median value). With the current market price of ₹23.20, this represents a -39.5% variance from our estimated fair value.

The valuation range spans from ₹6.96 to ₹33.21, indicating ₹6.96 - ₹33.21.

Is RETAIL undervalued or overvalued?

Based on our multi-method analysis, JHS Svendgaard Retail Ventures (RETAIL) appears to be trading above calculated value by approximately 39.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.59 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10