JHS Svendgaard Retail Ventures Intrinsic Value

RETAIL • Retail
Current Stock Price
₹20.83
Primary Intrinsic Value
₹6.25
Market Cap
₹14.6 Cr
-32.6% Downside
Median Value
₹14.03
Value Range
₹6 - ₹34
Assessment
Trading Above Calculated Value
Safety Margin
-48.5%

RETAIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.25 ₹5.00 - ₹7.50 -70.0% EPS: ₹0.36, Sector P/E: 12x
Book Value Method asset ₹24.29 ₹21.86 - ₹26.72 +16.6% Book Value/Share: ₹24.29, P/B: 1.0x
Revenue Multiple Method revenue ₹22.86 ₹20.57 - ₹25.15 +9.7% Revenue/Share: ₹28.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹34.29 ₹30.86 - ₹37.72 +64.6% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹6.25 ₹5.62 - ₹6.88 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.25 ₹5.62 - ₹6.88 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹14.03 ₹12.63 - ₹15.43 -32.6% EPS: ₹0.36, BVPS: ₹24.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RETAIL share price latest .

Valuation Comparison Chart

RETAIL Intrinsic Value Analysis

What is the intrinsic value of RETAIL?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of JHS Svendgaard Retail Ventures (RETAIL) is ₹14.03 (median value). With the current market price of ₹20.83, this represents a -32.6% variance from our estimated fair value.

The valuation range spans from ₹6.25 to ₹34.29, indicating ₹6.25 - ₹34.29.

Is RETAIL undervalued or overvalued?

Based on our multi-method analysis, JHS Svendgaard Retail Ventures (RETAIL) appears to be trading above calculated value by approximately 32.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10