JG Chemicals Intrinsic Value

JGCHEM • Chemicals
Current Stock Price
₹331.25
Primary Intrinsic Value
₹176.16
Market Cap
₹1292 Cr
-46.8% Downside
Median Value
₹176.16
Value Range
₹99 - ₹265
Assessment
Trading Above Calculated Value
Safety Margin
-88.0%

JGCHEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹176.16 ₹140.93 - ₹211.39 -46.8% EPS: ₹14.68, Sector P/E: 12x
Book Value Method asset ₹121.79 ₹109.61 - ₹133.97 -63.2% Book Value/Share: ₹121.79, P/B: 1.0x
Revenue Multiple Method revenue ₹183.79 ₹165.41 - ₹202.17 -44.5% Revenue/Share: ₹229.74, P/S: 0.8x
EBITDA Multiple Method earnings ₹135.38 ₹121.84 - ₹148.92 -59.1% EBITDA: ₹88.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹264.70 ₹211.76 - ₹317.64 -20.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹99.38 ₹89.44 - ₹109.32 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹120.96 ₹108.86 - ₹133.06 -63.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹184.62 ₹166.16 - ₹203.08 -44.3% ROE: 12.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹200.57 ₹180.51 - ₹220.63 -39.5% EPS: ₹14.68, BVPS: ₹121.79
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JGCHEM share price latest .

Valuation Comparison Chart

JGCHEM Intrinsic Value Analysis

What is the intrinsic value of JGCHEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of JG Chemicals (JGCHEM) is ₹176.16 (median value). With the current market price of ₹331.25, this represents a -46.8% variance from our estimated fair value.

The valuation range spans from ₹99.38 to ₹264.70, indicating ₹99.38 - ₹264.70.

Is JGCHEM undervalued or overvalued?

Based on our multi-method analysis, JG Chemicals (JGCHEM) appears to be trading above calculated value by approximately 46.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 444.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.80x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2024 ₹76 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2023 ₹31 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-7 Cr ₹-10 Cr Negative Cash Flow 3/10