Jetking Infotrain Intrinsic Value

JETKINGQ • Consumer Services
Current Stock Price
₹162.45
Primary Intrinsic Value
₹259.68
Market Cap
₹97.5 Cr
-5.8% Downside
Median Value
₹153.00
Value Range
₹53 - ₹320
Assessment
Trading Near Calculated Value
Safety Margin
-6.2%

JETKINGQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹259.68 ₹207.74 - ₹311.62 +59.9% EPS: ₹21.64, Sector P/E: 12x
Book Value Method asset ₹70.00 ₹63.00 - ₹77.00 -56.9% Book Value/Share: ₹70.00, P/B: 1.0x
Revenue Multiple Method revenue ₹53.33 ₹48.00 - ₹58.66 -67.2% Revenue/Share: ₹66.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹153.00 ₹137.70 - ₹168.30 -5.8% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹138.50 ₹124.65 - ₹152.35 -14.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹178.31 ₹160.48 - ₹196.14 +9.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹320.00 ₹288.00 - ₹352.00 +97.0% ROE: 28.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹140.00 ₹126.00 - ₹154.00 -13.8% EPS: ₹21.64, BVPS: ₹70.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JETKINGQ share price latest .

Valuation Comparison Chart

JETKINGQ Intrinsic Value Analysis

What is the intrinsic value of JETKINGQ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Jetking Infotrain (JETKINGQ) is ₹153.00 (median value). With the current market price of ₹162.45, this represents a -5.8% variance from our estimated fair value.

The valuation range spans from ₹53.33 to ₹320.00, indicating ₹53.33 - ₹320.00.

Is JETKINGQ undervalued or overvalued?

Based on our multi-method analysis, Jetking Infotrain (JETKINGQ) appears to be trading near calculated value by approximately 5.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.50 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 28.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.78x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10