Jet Freight Logistics Intrinsic Value

JETFREIGHT • Logistics & Cargo
Current Stock Price
₹19.67
Primary Intrinsic Value
₹9.12
Market Cap
₹45.2 Cr
+10.9% Upside
Median Value
₹21.81
Value Range
₹6 - ₹49
Assessment
Trading Below Median Value
Safety Margin
9.8%

JETFREIGHT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.12 ₹7.30 - ₹10.94 -53.6% EPS: ₹0.76, Sector P/E: 12x
Book Value Method asset ₹27.83 ₹25.05 - ₹30.61 +41.5% Book Value/Share: ₹27.83, P/B: 1.0x
Revenue Multiple Method revenue ₹39.34 ₹35.41 - ₹43.27 +100.0% Revenue/Share: ₹146.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹30.91 ₹27.82 - ₹34.00 +57.1% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹49.18 ₹39.34 - ₹59.02 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹5.90 ₹5.31 - ₹6.49 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.26 ₹5.63 - ₹6.89 -68.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹17.39 ₹15.65 - ₹19.13 -11.6% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹21.81 ₹19.63 - ₹23.99 +10.9% EPS: ₹0.76, BVPS: ₹27.83
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JETFREIGHT share price latest .

Valuation Comparison Chart

JETFREIGHT Intrinsic Value Analysis

What is the intrinsic value of JETFREIGHT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jet Freight Logistics (JETFREIGHT) is ₹21.81 (median value). With the current market price of ₹19.67, this represents a +10.9% variance from our estimated fair value.

The valuation range spans from ₹5.90 to ₹49.18, indicating ₹5.90 - ₹49.18.

Is JETFREIGHT undervalued or overvalued?

Based on our multi-method analysis, Jet Freight Logistics (JETFREIGHT) appears to be trading below median value by approximately 10.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.77 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.90x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹15 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2023 ₹-37 Cr ₹-39 Cr Negative Cash Flow 3/10
March 2022 ₹-11 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2021 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10