JBM Auto Intrinsic Value

JBMA • Automobiles
Current Stock Price
₹666.60
Primary Intrinsic Value
₹199.98
Market Cap
₹1600 Cr
-13.4% Downside
Median Value
₹577.50
Value Range
₹200 - ₹1667
Assessment
Trading Above Median Value
Safety Margin
-15.4%

JBMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹199.98 ₹159.98 - ₹239.98 -70.0% EPS: ₹8.92, Sector P/E: 12x
Book Value Method asset ₹577.50 ₹519.75 - ₹635.25 -13.4% Book Value/Share: ₹577.50, P/B: 1.0x
Revenue Multiple Method revenue ₹1333.20 ₹1199.88 - ₹1466.52 +100.0% Revenue/Share: ₹2345.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1333.20 ₹1199.88 - ₹1466.52 +100.0% EBITDA: ₹756.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1666.50 ₹1333.20 - ₹1999.80 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹199.98 ₹179.98 - ₹219.98 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹199.98 ₹179.98 - ₹219.98 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1283.33 ₹1155.00 - ₹1411.66 +92.5% ROE: 15.9%, P/E Multiple: 14x
Graham Defensive Method conservative ₹340.45 ₹306.40 - ₹374.50 -48.9% EPS: ₹8.92, BVPS: ₹577.50
Dividend Yield Method dividend ₹199.98 ₹179.98 - ₹219.98 -70.0% DPS: ₹0.85, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JBMA share price latest .

Valuation Comparison Chart

JBMA Intrinsic Value Analysis

What is the intrinsic value of JBMA?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of JBM Auto (JBMA) is ₹577.50 (median value). With the current market price of ₹666.60, this represents a -13.4% variance from our estimated fair value.

The valuation range spans from ₹199.98 to ₹1666.50, indicating ₹199.98 - ₹1666.50.

Is JBMA undervalued or overvalued?

Based on our multi-method analysis, JBM Auto (JBMA) appears to be trading above median value by approximately 13.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.42 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.96x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹394 Cr ₹116 Cr Positive Free Cash Flow 7/10
March 2024 ₹205 Cr ₹-17 Cr Positive Operating Cash Flow 6/10
March 2023 ₹484 Cr ₹161 Cr Positive Free Cash Flow 7/10
March 2022 ₹-142 Cr ₹-290 Cr Negative Cash Flow 3/10
March 2021 ₹216 Cr ₹35 Cr Positive Free Cash Flow 7/10