J B Chemicals and Pharmaceuticals Intrinsic Value

JBCHEPHARM • Healthcare
Current Stock Price
₹1911.00
Primary Intrinsic Value
₹1169.52
Market Cap
₹3058 Cr
+100.0% Upside
Median Value
₹3822.00
Value Range
₹573 - ₹4778
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

JBCHEPHARM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1169.52 ₹935.62 - ₹1403.42 -38.8% EPS: ₹53.16, Sector P/E: 22x
Book Value Method asset ₹4291.25 ₹3862.12 - ₹4720.38 +124.6% Book Value/Share: ₹2145.62, P/B: 2.0x
Revenue Multiple Method revenue ₹3822.00 ₹3439.80 - ₹4204.20 +100.0% Revenue/Share: ₹2750.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹3822.00 ₹3439.80 - ₹4204.20 +100.0% EBITDA: ₹1300.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹4777.50 ₹3822.00 - ₹5733.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹573.30 ₹515.97 - ₹630.63 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹821.32 ₹739.19 - ₹903.45 -57.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹3822.00 ₹3439.80 - ₹4204.20 +100.0% ROE: 24.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1601.99 ₹1441.79 - ₹1762.19 -16.2% EPS: ₹53.16, BVPS: ₹2145.62
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JBCHEPHARM share price latest .

Valuation Comparison Chart

JBCHEPHARM Intrinsic Value Analysis

What is the intrinsic value of JBCHEPHARM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of J B Chemicals and Pharmaceuticals (JBCHEPHARM) is ₹3822.00 (median value). With the current market price of ₹1911.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹573.30 to ₹4777.50, indicating ₹573.30 - ₹4777.50.

Is JBCHEPHARM undervalued or overvalued?

Based on our multi-method analysis, J B Chemicals and Pharmaceuticals (JBCHEPHARM) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 24.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 29.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.03x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹903 Cr ₹755 Cr Positive Free Cash Flow 8/10
March 2024 ₹801 Cr ₹599 Cr Positive Free Cash Flow 8/10
March 2023 ₹626 Cr ₹145 Cr Positive Free Cash Flow 7/10
March 2022 ₹170 Cr ₹170 Cr Positive Free Cash Flow 8/10
March 2021 ₹315 Cr ₹200 Cr Positive Free Cash Flow 8/10