Jaiprakash Associates Intrinsic Value

JPASSOCIAT • Construction
Current Stock Price
₹3.54
Primary Intrinsic Value
₹7.08
Market Cap
₹173.8 Cr
+100.0% Upside
Median Value
₹7.08
Value Range
₹7 - ₹9
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

JPASSOCIAT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹7.08 ₹6.37 - ₹7.79 +100.0% Revenue/Share: ₹79.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹7.08 ₹6.37 - ₹7.79 +100.0% EBITDA: ₹1008.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹8.85 ₹7.08 - ₹10.62 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JPASSOCIAT share price latest .

Valuation Comparison Chart

JPASSOCIAT Intrinsic Value Analysis

What is the intrinsic value of JPASSOCIAT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Jaiprakash Associates (JPASSOCIAT) is ₹7.08 (median value). With the current market price of ₹3.54, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.08 to ₹8.85, indicating ₹7.08 - ₹8.85.

Is JPASSOCIAT undervalued or overvalued?

Based on our multi-method analysis, Jaiprakash Associates (JPASSOCIAT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.97 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -6.35 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 5.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹558 Cr ₹449 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,170 Cr ₹1,170 Cr Positive Free Cash Flow 8/10
March 2023 ₹761 Cr ₹703 Cr Positive Free Cash Flow 8/10
March 2022 ₹21 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,076 Cr ₹1,075 Cr Positive Free Cash Flow 8/10