Jaykay Enterprises Intrinsic Value

JAYKAY • Aerospace & Defense
Current Stock Price
₹183.10
Primary Intrinsic Value
₹54.93
Market Cap
₹219.7 Cr
+0.5% Upside
Median Value
₹184.00
Value Range
₹55 - ₹403
Assessment
Trading Near Calculated Value
Safety Margin
0.5%

JAYKAY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹54.93 ₹43.94 - ₹65.92 -70.0% EPS: ₹2.88, Sector P/E: 12x
Book Value Method asset ₹403.33 ₹363.00 - ₹443.66 +120.3% Book Value/Share: ₹403.33, P/B: 1.0x
Revenue Multiple Method revenue ₹184.00 ₹165.60 - ₹202.40 +0.5% Revenue/Share: ₹230.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹337.29 ₹303.56 - ₹371.02 +84.2% EBITDA: ₹68.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹54.93 ₹49.44 - ₹60.42 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹54.93 ₹49.44 - ₹60.42 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹300.00 ₹270.00 - ₹330.00 +63.8% ROE: 7.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹161.67 ₹145.50 - ₹177.84 -11.7% EPS: ₹2.88, BVPS: ₹403.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JAYKAY share price latest .

Valuation Comparison Chart

JAYKAY Intrinsic Value Analysis

What is the intrinsic value of JAYKAY?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Jaykay Enterprises (JAYKAY) is ₹184.00 (median value). With the current market price of ₹183.10, this represents a +0.5% variance from our estimated fair value.

The valuation range spans from ₹54.93 to ₹403.33, indicating ₹54.93 - ₹403.33.

Is JAYKAY undervalued or overvalued?

Based on our multi-method analysis, Jaykay Enterprises (JAYKAY) appears to be trading near calculated value by approximately 0.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.53 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.45x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-54 Cr Negative Cash Flow 3/10
March 2024 ₹-32 Cr ₹-46 Cr Negative Cash Flow 3/10
March 2023 ₹-25 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10