Jayatma Industries Intrinsic Value

JAYIND • Textiles
Current Stock Price
₹12.38
Primary Intrinsic Value
₹16.67
Market Cap
₹7.4 Cr
+100.0% Upside
Median Value
₹24.76
Value Range
₹17 - ₹31
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

JAYIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹16.67 ₹15.00 - ₹18.34 +34.7% Book Value/Share: ₹16.67, P/B: 1.0x
Revenue Multiple Method revenue ₹24.76 ₹22.28 - ₹27.24 +100.0% Revenue/Share: ₹53.33, P/S: 0.8x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JAYIND share price latest .

Valuation Comparison Chart

JAYIND Intrinsic Value Analysis

What is the intrinsic value of JAYIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Jayatma Industries (JAYIND) is ₹24.76 (median value). With the current market price of ₹12.38, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹16.67 to ₹30.95, indicating ₹16.67 - ₹30.95.

Is JAYIND undervalued or overvalued?

Based on our multi-method analysis, Jayatma Industries (JAYIND) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.64 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -20.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 1.03x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹14 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2023 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10