Jayant Agro Organics Intrinsic Value
Jayant Agro Organics (JAYAGROGN) median intrinsic value is ₹343.30 from 9 valuation models (range ₹82–₹490), vs current price ₹195.87 — +75.3% upside (Trading Below Calculated Value), margin of safety 42.9%. For current market price and key ratios, visit JAYAGROGN share price.
JAYAGROGN Valuation Methods Summary — DCF, Graham Number & P/E
Jayant Agro Organics intrinsic value across 9 models vs current price ₹195.87 — upside/downside and value range per method. Browse JAYAGROGN income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹154.56 | ₹123.65 - ₹185.47 | -21.1% | EPS: ₹12.88, Sector P/E: 12x |
| Book Value Method | asset | ₹406.67 | ₹366.00 - ₹447.34 | +107.6% | Book Value/Share: ₹406.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹391.74 | ₹352.57 - ₹430.91 | +100.0% | Revenue/Share: ₹1333.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹368.00 | ₹331.20 - ₹404.80 | +87.9% | EBITDA: ₹92.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹489.68 | ₹391.74 - ₹587.62 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹82.43 | ₹74.19 - ₹90.67 | -57.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹106.13 | ₹95.52 - ₹116.74 | -45.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹240.00 | ₹216.00 - ₹264.00 | +22.5% | ROE: 5.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹343.30 | ₹308.97 - ₹377.63 | +75.3% | EPS: ₹12.88, BVPS: ₹406.67 |
JAYAGROGN Intrinsic Value vs Market Price — All Valuation Models
Jayant Agro Organics fair value range ₹82–₹490 vs current market price ₹195.87 across 9 valuation models. Compare with JAYAGROGN fair value to assess whether the stock is under or overvalued.
JAYAGROGN Intrinsic Value Analysis — Undervalued or Overvalued?
Jayant Agro Organics median intrinsic value ₹343.30, current price ₹195.87 — Trading Below Calculated Value by 75.3%, margin of safety 42.9%.
What is the intrinsic value of JAYAGROGN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jayant Agro Organics (JAYAGROGN) is ₹343.30 (median value). With the current market price of ₹195.87, this represents a +75.3% variance from our estimated fair value.
The valuation range spans from ₹82.43 to ₹489.68, indicating ₹82.43 - ₹489.68.
Is JAYAGROGN undervalued or overvalued?
Based on our multi-method analysis, Jayant Agro Organics (JAYAGROGN) appears to be trading below calculated value by approximately 75.3%.
JAYAGROGN Financial Health — Key Ratios vs Industry Benchmarks
Jayant Agro Organics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.47 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.30x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
JAYAGROGN Cash Flow Quality — Operating & Free Cash Flow
Jayant Agro Organics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹118 Cr | ₹104 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹16 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹115 Cr | ₹95 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹65 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹40 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |