Jayant Agro Organics Intrinsic Value
Jayant Agro Organics (JAYAGROGN) median intrinsic value is ₹428.00 from 10 valuation models (range ₹100–₹476), vs current price ₹227.39 — +88.2% upside (Trading Below Calculated Value), margin of safety 46.9%. For current market price and key ratios, visit Jayant Agro Organics share price chart.
JAYAGROGN Valuation Methods Summary — DCF, Graham Number & P/E
Jayant Agro Organics intrinsic value across 10 models vs current price ₹227.39 — upside/downside and value range per method. See JAYAGROGN P/B ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹282.72 | ₹226.18 - ₹339.26 | +24.3% | EPS: ₹23.56, Sector P/E: 12x |
| Book Value Method | asset | ₹428.00 | ₹385.20 - ₹470.80 | +88.2% | Book Value/Share: ₹428.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹454.78 | ₹409.30 - ₹500.26 | +100.0% | Revenue/Share: ₹1728.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹454.78 | ₹409.30 - ₹500.26 | +100.0% | EBITDA: ₹140.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹272.32 | ₹217.86 - ₹326.78 | +19.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹150.78 | ₹135.70 - ₹165.86 | -33.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹194.13 | ₹174.72 - ₹213.54 | -14.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹454.78 | ₹409.30 - ₹500.26 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹476.32 | ₹428.69 - ₹523.95 | +109.5% | EPS: ₹23.56, BVPS: ₹428.00 |
| Dividend Yield Method | dividend | ₹100.00 | ₹90.00 - ₹110.00 | -56.0% | DPS: ₹3.50, Target Yield: 3.5% |
JAYAGROGN Intrinsic Value vs Market Price — All Valuation Models
Jayant Agro Organics fair value range ₹100–₹476 vs current market price ₹227.39 across 10 valuation models. Check JAYAGROGN company valuation to track the company's total market size over time.
JAYAGROGN Intrinsic Value Analysis — Undervalued or Overvalued?
Jayant Agro Organics median intrinsic value ₹428.00, current price ₹227.39 — Trading Below Calculated Value by 88.2%, margin of safety 46.9%.
What is the intrinsic value of JAYAGROGN?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Jayant Agro Organics (JAYAGROGN) is ₹428.00 (median value). With the current market price of ₹227.39, this represents a +88.2% variance from our estimated fair value.
The valuation range spans from ₹100.00 to ₹476.32, indicating ₹100.00 - ₹476.32.
Is JAYAGROGN undervalued or overvalued?
Based on our multi-method analysis, Jayant Agro Organics (JAYAGROGN) appears to be trading below calculated value by approximately 88.2%.
JAYAGROGN Financial Health — Key Ratios vs Industry Benchmarks
Jayant Agro Organics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
JAYAGROGN Cash Flow Quality — Operating & Free Cash Flow
Jayant Agro Organics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹44 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹119 Cr | ₹105 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹16 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹115 Cr | ₹95 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹65 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |