Jayant Agro Organics Intrinsic Value
Jayant Agro Organics (JAYAGROGN) median intrinsic value is ₹444.64 from 9 valuation models (range ₹151–₹556), vs current price ₹222.32 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read Jayant Agro Organics dividend payments for the complete payout history and dividend yield track record.
JAYAGROGN Valuation Methods Summary — DCF, Graham Number & P/E
Jayant Agro Organics intrinsic value across 9 models vs current price ₹222.32 — upside/downside and value range per method. Analyse Jayant Agro Organics ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹282.72 | ₹226.18 - ₹339.26 | +27.2% | EPS: ₹23.56, Sector P/E: 12x |
| Book Value Method | asset | ₹406.67 | ₹366.00 - ₹447.34 | +82.9% | Book Value/Share: ₹406.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹444.64 | ₹400.18 - ₹489.10 | +100.0% | Revenue/Share: ₹1728.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹444.64 | ₹400.18 - ₹489.10 | +100.0% | EBITDA: ₹140.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹555.80 | ₹444.64 - ₹666.96 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹150.78 | ₹135.70 - ₹165.86 | -32.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹194.13 | ₹174.72 - ₹213.54 | -12.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹444.64 | ₹400.18 - ₹489.10 | +100.0% | ROE: 11.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹464.30 | ₹417.87 - ₹510.73 | +108.8% | EPS: ₹23.56, BVPS: ₹406.67 |
JAYAGROGN Intrinsic Value vs Market Price — All Valuation Models
Jayant Agro Organics fair value range ₹151–₹556 vs current market price ₹222.32 across 9 valuation models. For current market price and key ratios, visit Jayant Agro Organics share price chart.
JAYAGROGN Intrinsic Value Analysis — Undervalued or Overvalued?
Jayant Agro Organics median intrinsic value ₹444.64, current price ₹222.32 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of JAYAGROGN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jayant Agro Organics (JAYAGROGN) is ₹444.64 (median value). With the current market price of ₹222.32, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹150.78 to ₹555.80, indicating ₹150.78 - ₹555.80.
Is JAYAGROGN undervalued or overvalued?
Based on our multi-method analysis, Jayant Agro Organics (JAYAGROGN) appears to be trading below calculated value by approximately 100.0%.
JAYAGROGN Financial Health — Key Ratios vs Industry Benchmarks
Jayant Agro Organics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
JAYAGROGN Cash Flow Quality — Operating & Free Cash Flow
Jayant Agro Organics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹118 Cr | ₹104 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹16 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹115 Cr | ₹95 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹65 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹40 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |