Jay Shree Tea & Industries Intrinsic Value

Jay Shree Tea & Industries (JAYSREETEA) median intrinsic value is ₹223.45 from 2 valuation models (range ₹179–₹223), vs current price ₹89.38 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. See JAYSREETEA price to book ratio to compare market price against book value per share.

Market Price (CMP)
₹89.38
Primary Intrinsic Value
₹223.45
Market Cap
₹125.1 Cr
+150.0% Upside
Median Value
₹223.45
Value Range
₹179 - ₹223
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

JAYSREETEA Valuation Methods Summary — DCF, Graham Number & P/E

Jay Shree Tea & Industries intrinsic value across 2 models vs current price ₹89.38 — upside/downside and value range per method. Check JAYSREETEA market value to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹223.45 ₹201.10 - ₹245.80 +150.0% Book Value/Share: ₹282.86, P/B: 2.5x
Revenue Multiple Method revenue ₹178.76 ₹160.88 - ₹196.64 +100.0% Revenue/Share: ₹525.71, P/S: 1.5x
Method Types: Earnings Asset DCF Growth Dividend Conservative

JAYSREETEA Intrinsic Value vs Market Price — All Valuation Models

Jay Shree Tea & Industries fair value range ₹179–₹223 vs current market price ₹89.38 across 2 valuation models. For current market price and key ratios, visit Jay Shree Tea & Industries screener.

JAYSREETEA Intrinsic Value Analysis — Undervalued or Overvalued?

Jay Shree Tea & Industries median intrinsic value ₹223.45, current price ₹89.38 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of JAYSREETEA?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Jay Shree Tea & Industries (JAYSREETEA) is ₹223.45 (median value). With the current market price of ₹89.38, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹178.76 to ₹223.45, indicating ₹178.76 - ₹223.45.

Is JAYSREETEA undervalued or overvalued?

Based on our multi-method analysis, Jay Shree Tea & Industries (JAYSREETEA) appears to be trading below calculated value by approximately 150.0%.

JAYSREETEA Financial Health — Key Ratios vs Industry Benchmarks

Jay Shree Tea & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.61 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -34.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -15.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.77x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

JAYSREETEA Cash Flow Quality — Operating & Free Cash Flow

Jay Shree Tea & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-46 Cr ₹-53 Cr Negative Cash Flow 3/10
March 2025 ₹-43 Cr ₹-43 Cr Negative Cash Flow 3/10
March 2024 ₹-17 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10