Jainex Aamcol Intrinsic Value

JAINEX • Automobiles
Current Stock Price
₹125.05
Primary Intrinsic Value
₹58.80
Market Cap
₹25.0 Cr
-52.2% Downside
Median Value
₹59.75
Value Range
₹35 - ₹100
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

JAINEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹58.80 ₹47.04 - ₹70.56 -53.0% EPS: ₹4.90, Sector P/E: 12x
Book Value Method asset ₹35.00 ₹31.50 - ₹38.50 -72.0% Book Value/Share: ₹35.00, P/B: 1.0x
Revenue Multiple Method revenue ₹100.00 ₹90.00 - ₹110.00 -20.0% Revenue/Share: ₹125.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹59.75 ₹53.77 - ₹65.73 -52.2% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹92.84 ₹74.27 - ₹111.41 -25.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹37.52 ₹33.77 - ₹41.27 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹40.59 ₹36.53 - ₹44.65 -67.5% Revenue Growth: 7.1%, Adj P/E: 8.3x
ROE Based Valuation profitability ₹62.52 ₹56.27 - ₹68.77 -50.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹62.12 ₹55.91 - ₹68.33 -50.3% EPS: ₹4.90, BVPS: ₹35.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JAINEX share price latest .

Valuation Comparison Chart

JAINEX Intrinsic Value Analysis

What is the intrinsic value of JAINEX?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jainex Aamcol (JAINEX) is ₹59.75 (median value). With the current market price of ₹125.05, this represents a -52.2% variance from our estimated fair value.

The valuation range spans from ₹35.00 to ₹100.00, indicating ₹35.00 - ₹100.00.

Is JAINEX undervalued or overvalued?

Based on our multi-method analysis, Jainex Aamcol (JAINEX) appears to be trading above calculated value by approximately 52.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.09x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10