Jain Irrigation Systems Intrinsic Value
JISLJALEQS • Industrial Products
Current Stock Price
₹29.48
Primary Intrinsic Value
₹10.08
Market Cap
₹406.8 Cr
+100.0%
Upside
Median Value
₹58.96
Value Range
₹9 - ₹88
Assessment
Trading Below Calculated Value
Safety Margin
50.0%
JISLJALEQS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.08 | ₹8.06 - ₹12.10 | -65.8% | EPS: ₹0.84, Sector P/E: 12x |
| Book Value Method | asset | ₹73.70 | ₹66.33 - ₹81.07 | +150.0% | Book Value/Share: ₹417.39, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹58.96 | ₹53.06 - ₹64.86 | +100.0% | Revenue/Share: ₹416.81, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹58.96 | ₹53.06 - ₹64.86 | +100.0% | EBITDA: ₹816.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹73.70 | ₹58.96 - ₹88.44 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹8.84 | ₹7.96 - ₹9.72 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8.84 | ₹7.96 - ₹9.72 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹88.44 | ₹79.60 - ₹97.28 | +200.0% | EPS: ₹0.84, BVPS: ₹417.39 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
JISLJALEQS Intrinsic Value Analysis
What is the intrinsic value of JISLJALEQS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Jain Irrigation Systems (JISLJALEQS) is ₹58.96 (median value). With the current market price of ₹29.48, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹8.84 to ₹88.44, indicating ₹8.84 - ₹88.44.
Is JISLJALEQS undervalued or overvalued?
Based on our multi-method analysis, Jain Irrigation Systems (JISLJALEQS) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.39 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.50x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Jain Irrigation Systems
Additional stock information and data for JISLJALEQS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹843 Cr | ₹729 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹535 Cr | ₹378 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹45 Cr | ₹45 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹476 Cr | ₹379 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹299 Cr | ₹299 Cr | Positive Free Cash Flow | 8/10 |