IZMO Complete Financial Statements
12 Years of Data
2026 - 2015
In FY2026, IZMO (IZMO) reported revenue ₹116 Cr, net profit ₹17 Cr and EPS ₹11.56, with a net profit margin of 14.7% and ROE of 4.2%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse IZMO institutional holdings to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
14.66%
2026 data
EBITDA Margin
18.10%
2026 data
Operating Margin
14.00%
2026 data
Return on Assets
3.44%
2026 data
Return on Equity
4.16%
2026 data
Balance Sheet Ratios
Current Ratio
19.70
2026 data
Equity Ratio
82.79%
2026 data
Asset Turnover
0.23
2026 data
IZMO Revenue, Net Profit & EBITDA — Year-on-Year Growth
IZMO YoY (Mar 2025 vs Mar 2026) — revenue +90.2%, net profit +142.9%, EBITDA +75.0%, expenses +91.8%. For live price, earnings ratios and company overview, see IZMO share price screener.
Revenue Growth
+90.2%
Year-over-Year
Net Profit Growth
+142.9%
Year-over-Year
EBITDA Growth
+75.0%
Year-over-Year
Expense Growth
+91.8%
Year-over-Year
Assets Growth
+12.8%
Year-over-Year
Equity Growth
+13.9%
Year-over-Year
Operating Cash Flow Growth
-83.9%
Year-over-Year
Investing Cash Flow Growth
+93.1%
Year-over-Year
Financing Cash Flow Growth
+66.7%
Year-over-Year
IZMO Income Statement — Revenue, EBITDA & Net Profit
IZMO revenue ₹116 Cr, EBITDA ₹21 Cr, net profit ₹17 Cr, EPS ₹11.56 (2026) — net profit margin 14.7%. Examine IZMO quarterly earnings for recent quarterly revenue, profit and EPS trends.
Periods
₹ Crores
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 65 | 61 | 58 | 62 | 90 | 51 | 48 | 61 | 46 | 44 | 43 | 51 | 37 | 39 | 37 | 40 | 31 | 37 | 30 | 38 | 40 | 36 | 25 | 37 | 23 | 36 | 22 | 30 | 20 | 18 | 19 | 22 | 16 | 14 | 16 | 18 | 14 | 14 | 14 | 16 | 17 | 7 | 8 | 13 |
| Expenses | 94 | 47 | 49 | 47 | 45 | 52 | 38 | 38 | 50 | 36 | 32 | 33 | 40 | 31 | 30 | 32 | 30 | 26 | 24 | 25 | 28 | 23 | 27 | 20 | 23 | 18 | 29 | 17 | 19 | 15 | 15 | 14 | 14 | 12 | 9 | 12 | 13 | 9 | 16 | 11 | 12 | 7 | 7 | 5 | 10 |
| EBITDA | 21 | 18 | 12 | 11 | 17 | 39 | 13 | 10 | 11 | 10 | 13 | 9 | 11 | 6 | 9 | 4 | 10 | 5 | 13 | 5 | 10 | 18 | 9 | 5 | 14 | 5 | 7 | 5 | 10 | 5 | 4 | 5 | 7 | 4 | 5 | 4 | 5 | 5 | -2 | 3 | 4 | 10 | 0 | 3 | 2 |
| Operating Profit Margin % | 14.00% | 22.00% | 19.00% | 17.00% | 24.00% | 12.00% | 24.00% | 20.00% | 14.00% | 20.00% | 28.00% | 20.00% | 21.00% | 14.00% | 21.00% | 7.00% | 24.00% | 15.00% | 30.00% | 14.00% | 20.00% | 21.00% | 19.00% | 19.00% | 21.00% | 18.00% | 15.00% | 22.00% | 21.00% | 22.00% | 16.00% | 21.00% | 33.00% | 15.00% | 32.00% | 17.00% | 24.00% | 28.00% | -25.00% | 18.00% | 17.00% | 36.00% | -5.00% | 33.00% | 15.00% |
| Depreciation | 4 | 4 | 5 | 4 | 5 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 7 | 3 | 3 | 6 | 4 | 4 | 6 | 3 | 6 | 4 | 4 | 3 | 3 | 2 | 4 | 2 | 4 | 2 | 2 | 4 | 3 | 2 | 2 | 4 | 2 | 2 | 2 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit Before Tax | 17 | 13 | 7 | 6 | 12 | 34 | 10 | 6 | 6 | 6 | 9 | 5 | 7 | 3 | 6 | 2 | 7 | 2 | 5 | 2 | 6 | 12 | 4 | 1 | 8 | 1 | 1 | 1 | 6 | 2 | 0 | 2 | 3 | 2 | 0 | 2 | 3 | 1 | -6 | 1 | 2 | 6 | -2 | 1 | 1 |
| Tax | -1 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 17 | 13 | 7 | 6 | 12 | 30 | 9 | 6 | 6 | 5 | 8 | 5 | 7 | 3 | 6 | 2 | 7 | 2 | 5 | 2 | 6 | 12 | 4 | 1 | 8 | 1 | 1 | 1 | 6 | 2 | -1 | 2 | 3 | 2 | 1 | 2 | 3 | 1 | -6 | 1 | 2 | 6 | -2 | 1 | 1 |
| Earnings Per Share (₹) | 11.56 | 8.43 | 4.63 | 4.03 | 7.83 | 21.14 | 6.40 | 4.27 | 4.07 | 3.81 | 6.19 | 3.73 | 5.12 | 2.31 | 4.51 | 1.57 | 4.88 | 1.51 | 3.84 | 1.30 | 4.70 | 9.19 | 2.67 | 1.00 | 6.34 | 0.58 | 0.42 | 0.57 | 4.71 | 1.38 | -0.70 | 1.34 | 2.10 | 1.70 | 0.97 | 1.43 | 2.48 | 0.81 | -4.83 | 0.79 | 1.26 | 4.89 | -1.57 | 0.70 | 0.59 |
IZMO Balance Sheet — Assets, Liabilities & Shareholders' Equity
IZMO total assets ₹494 Cr, total equity ₹409 Cr, total liabilities ₹ Cr (2026) — ROE 4.2%.
Years
Annual Data
₹ Crores
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 494 | 438 | 364 | 323 | 299 | 288 | 287 | 268 | 228 | 218 | 218 | 217 |
| Current Assets | 197 | 152 | 97 | 71 | 65 | 64 | 65 | 64 | 40 | 43 | 39 | 35 |
| Fixed Assets | 291 | 276 | 261 | 247 | 229 | 217 | 212 | 193 | 179 | 164 | 163 | 167 |
| Capital Work in Progress | 5 | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 2 | 5 | 2 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 17 |
| Other Assets | 0 | 162 | 103 | 76 | 70 | 69 | 70 | 71 | 47 | 39 | 39 | 32 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 10 | 9 | 8 | 9 | 9 | 14 | 7 | 11 | 14 | 20 | 2 | 2 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 409 | 359 | 307 | 273 | 252 | 236 | 209 | 197 | 189 | 181 | 174 | 172 |
| Share Capital | 15 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 |
| Reserves & Surplus | 394 | 344 | 292 | 260 | 239 | 222 | 196 | 184 | 177 | 168 | 162 | 160 |
IZMO Cash Flow Statement — Operating, Investing & Financing
IZMO operating cash flow ₹5 Cr, investing ₹-2 Cr, financing ₹5 Cr, net cash flow ₹8 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 5 | 31 | 30 | 16 | 37 | 41 | 32 | 26 | 9 | 11 | 1 |
| Investing Activities | -2 | -29 | -29 | -22 | -24 | -35 | -30 | -13 | -7 | -9 | -16 |
| Financing Activities | 5 | 3 | 0 | -6 | 6 | -5 | -4 | -11 | -5 | -2 | -3 |
| Net Cash Flow | 8 | 5 | 0 | -12 | 19 | 1 | -2 | 2 | -3 | 1 | -18 |