IZMO Complete Financial Statements
IZMO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for IZMO (IZMO).
Downloads include all available records across all periods.
For market performance, see the
IZMO stock price today
.
Profitability Ratios
Net Profit Margin
20.00%
2025 data
EBITDA Margin
27.69%
2025 data
Operating Margin
22.00%
2025 data
Return on Assets
2.97%
2025 data
Return on Equity
3.62%
2025 data
Balance Sheet Ratios
Current Ratio
16.89
2025 data
Debt to Equity
1.22
2025 data
Equity Ratio
81.96%
2025 data
Asset Turnover
0.15
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-27.8%
Year-over-Year
Net Profit Growth
-56.7%
Year-over-Year
EBITDA Growth
-53.8%
Year-over-Year
Expense Growth
-9.6%
Year-over-Year
Assets Growth
+20.3%
Year-over-Year
Equity Growth
+16.9%
Year-over-Year
Liabilities Growth
+20.3%
Year-over-Year
Operating Cash Flow Growth
-83.9%
Year-over-Year
Investing Cash Flow Growth
+93.1%
Year-over-Year
Financing Cash Flow Growth
+66.7%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 61 | 58 | 90 | 51 | 48 | 61 | 46 | 44 | 43 | 51 | 37 | 39 | 37 | 40 | 31 | 37 | 30 | 38 | 40 | 36 | 25 | 37 | 23 | 36 | 22 | 30 | 20 | 18 | 19 | 22 | 16 | 14 | 16 | 18 | 14 | 14 | 14 | 16 | 17 | 7 | 8 | 13 |
| Expenses | 47 | 49 | 47 | 52 | 38 | 38 | 50 | 36 | 32 | 33 | 40 | 31 | 30 | 32 | 30 | 26 | 24 | 25 | 28 | 23 | 27 | 20 | 23 | 18 | 29 | 17 | 19 | 15 | 15 | 14 | 14 | 12 | 9 | 12 | 13 | 9 | 16 | 11 | 12 | 7 | 7 | 5 | 10 |
| EBITDA | 18 | 12 | 11 | 39 | 13 | 10 | 11 | 10 | 13 | 9 | 11 | 6 | 9 | 4 | 10 | 5 | 13 | 5 | 10 | 18 | 9 | 5 | 14 | 5 | 7 | 5 | 10 | 5 | 4 | 5 | 7 | 4 | 5 | 4 | 5 | 5 | -2 | 3 | 4 | 10 | 0 | 3 | 2 |
| Operating Profit Margin % | 22.00% | 19.00% | 17.00% | 12.00% | 24.00% | 20.00% | 14.00% | 20.00% | 28.00% | 20.00% | 21.00% | 14.00% | 21.00% | 7.00% | 24.00% | 15.00% | 30.00% | 14.00% | 20.00% | 21.00% | 19.00% | 19.00% | 21.00% | 18.00% | 15.00% | 22.00% | 21.00% | 22.00% | 16.00% | 21.00% | 33.00% | 15.00% | 32.00% | 17.00% | 24.00% | 28.00% | -25.00% | 18.00% | 17.00% | 36.00% | -5.00% | 33.00% | 15.00% |
| Depreciation | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 7 | 3 | 3 | 6 | 4 | 4 | 6 | 3 | 6 | 4 | 4 | 3 | 3 | 2 | 4 | 2 | 4 | 2 | 2 | 4 | 3 | 2 | 2 | 4 | 2 | 2 | 2 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit Before Tax | 13 | 7 | 6 | 34 | 10 | 6 | 6 | 6 | 9 | 5 | 7 | 3 | 6 | 2 | 7 | 2 | 5 | 2 | 6 | 12 | 4 | 1 | 8 | 1 | 1 | 1 | 6 | 2 | 0 | 2 | 3 | 2 | 0 | 2 | 3 | 1 | -6 | 1 | 2 | 6 | -2 | 1 | 1 |
| Tax | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 13 | 7 | 6 | 30 | 9 | 6 | 6 | 5 | 8 | 5 | 7 | 3 | 6 | 2 | 7 | 2 | 5 | 2 | 6 | 12 | 4 | 1 | 8 | 1 | 1 | 1 | 6 | 2 | -1 | 2 | 3 | 2 | 1 | 2 | 3 | 1 | -6 | 1 | 2 | 6 | -2 | 1 | 1 |
| Earnings Per Share (₹) | 8.43 | 4.63 | 4.03 | 21.14 | 6.40 | 4.27 | 4.07 | 3.81 | 6.19 | 3.73 | 5.12 | 2.31 | 4.51 | 1.57 | 4.88 | 1.51 | 3.84 | 1.30 | 4.70 | 9.19 | 2.67 | 1.00 | 6.34 | 0.58 | 0.42 | 0.57 | 4.71 | 1.38 | -0.70 | 1.34 | 2.10 | 1.70 | 0.97 | 1.43 | 2.48 | 0.81 | -4.83 | 0.79 | 1.26 | 4.89 | -1.57 | 0.70 | 0.59 |
Related Pages for IZMO
Additional stock information and data for IZMO
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 438 | 364 | 323 | 299 | 288 | 287 | 268 | 228 | 218 | 218 | 217 |
| Current Assets | 152 | 97 | 71 | 65 | 64 | 65 | 64 | 40 | 43 | 39 | 35 |
| Fixed Assets | 276 | 261 | 247 | 229 | 217 | 212 | 193 | 179 | 164 | 163 | 167 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 2 | 5 | 2 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 17 |
| Other Assets | 162 | 103 | 76 | 70 | 69 | 70 | 71 | 47 | 39 | 39 | 32 |
| LIABILITIES | |||||||||||
| Total Liabilities | 438 | 364 | 323 | 299 | 288 | 287 | 268 | 228 | 218 | 218 | 217 |
| Current Liabilities | 9 | 8 | 9 | 9 | 14 | 7 | 11 | 14 | 20 | 2 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 359 | 307 | 273 | 252 | 236 | 209 | 197 | 189 | 181 | 174 | 172 |
| Share Capital | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 |
| Reserves & Surplus | 344 | 292 | 260 | 239 | 222 | 196 | 184 | 177 | 168 | 162 | 160 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 5 | 31 | 30 | 16 | 37 | 41 | 32 | 26 | 9 | 11 | 1 |
| Investing Activities | -2 | -29 | -29 | -22 | -24 | -35 | -30 | -13 | -7 | -9 | -16 |
| Financing Activities | 5 | 3 | 0 | -6 | 6 | -5 | -4 | -11 | -5 | -2 | -3 |
| Net Cash Flow | 8 | 5 | 0 | -12 | 19 | 1 | -2 | 2 | -3 | 1 | -18 |