Ivalue Infosolutions Intrinsic Value

IVALUE • Information Technology
Current Stock Price
₹218.24
Primary Intrinsic Value
₹260.64
Market Cap
₹218.2 Cr
+100.0% Upside
Median Value
₹436.48
Value Range
₹139 - ₹546
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

IVALUE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹260.64 ₹208.51 - ₹312.77 +19.4% EPS: ₹21.72, Sector P/E: 12x
Book Value Method asset ₹462.00 ₹415.80 - ₹508.20 +111.7% Book Value/Share: ₹462.00, P/B: 1.0x
Revenue Multiple Method revenue ₹436.48 ₹392.83 - ₹480.13 +100.0% Revenue/Share: ₹1336.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹436.48 ₹392.83 - ₹480.13 +100.0% EBITDA: ₹180.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹545.60 ₹436.48 - ₹654.72 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹139.01 ₹125.11 - ₹152.91 -36.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹178.97 ₹161.07 - ₹196.87 -18.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹436.48 ₹392.83 - ₹480.13 +100.0% ROE: 26.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹475.16 ₹427.64 - ₹522.68 +117.7% EPS: ₹21.72, BVPS: ₹462.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

IVALUE Intrinsic Value Analysis

What is the intrinsic value of IVALUE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ivalue Infosolutions (IVALUE) is ₹436.48 (median value). With the current market price of ₹218.24, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹139.01 to ₹545.60, indicating ₹139.01 - ₹545.60.

Is IVALUE undervalued or overvalued?

Based on our multi-method analysis, Ivalue Infosolutions (IVALUE) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 26.27 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 26.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.15x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹46 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2024 ₹66 Cr ₹66 Cr Positive Free Cash Flow 8/10
March 2023 ₹-23 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2022 ₹33 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2021 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10