Ishwarshakti Holdings Intrinsic Value

ISHWATR • Financial Services
Current Stock Price
₹5.01
Primary Intrinsic Value
₹15.03
Market Cap
₹1.5 Cr
+200.0% Upside
Median Value
₹15.03
Value Range
₹3 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

ISHWATR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.03 ₹12.02 - ₹18.04 +200.0% EPS: ₹2.00, Sector P/E: 12x
Book Value Method asset ₹5.33 ₹4.80 - ₹5.86 +6.4% Book Value/Share: ₹6.67, P/B: 0.8x
Revenue Multiple Method revenue ₹3.33 ₹3.00 - ₹3.66 -33.5% Revenue/Share: ₹3.33, P/S: 1.0x
PEG Ratio Method growth ₹15.03 ₹13.53 - ₹16.53 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹15.03 ₹13.53 - ₹16.53 +200.0% Revenue Growth: -24.0%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹13.33 ₹12.00 - ₹14.66 +166.1% EPS: ₹2.00, BVPS: ₹6.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ISHWATR share price latest .

Valuation Comparison Chart

ISHWATR Intrinsic Value Analysis

What is the intrinsic value of ISHWATR?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Ishwarshakti Holdings (ISHWATR) is ₹15.03 (median value). With the current market price of ₹5.01, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹3.33 to ₹15.03, indicating ₹3.33 - ₹15.03.

Is ISHWATR undervalued or overvalued?

Based on our multi-method analysis, Ishwarshakti Holdings (ISHWATR) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -34.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.25x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10