Iris Clothings Intrinsic Value

IRISDOREME • Textiles
Current Stock Price
₹34.66
Primary Intrinsic Value
₹19.20
Market Cap
₹55.5 Cr
+23.9% Upside
Median Value
₹42.95
Value Range
₹10 - ₹69
Assessment
Trading Below Calculated Value
Safety Margin
19.3%

IRISDOREME Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.20 ₹15.36 - ₹23.04 -44.6% EPS: ₹1.60, Sector P/E: 12x
Book Value Method asset ₹51.25 ₹46.12 - ₹56.38 +47.9% Book Value/Share: ₹51.25, P/B: 1.0x
Revenue Multiple Method revenue ₹69.32 ₹62.39 - ₹76.25 +100.0% Revenue/Share: ₹96.88, P/S: 0.8x
EBITDA Multiple Method earnings ₹69.32 ₹62.39 - ₹76.25 +100.0% EBITDA: ₹27.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹17.41 ₹13.93 - ₹20.89 -49.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹10.40 ₹9.36 - ₹11.44 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹13.34 ₹12.01 - ₹14.67 -61.5% Revenue Growth: 8.5%, Adj P/E: 8.3x
ROE Based Valuation profitability ₹69.32 ₹62.39 - ₹76.25 +100.0% ROE: 17.1%, P/E Multiple: 14x
Graham Defensive Method conservative ₹42.95 ₹38.66 - ₹47.25 +23.9% EPS: ₹1.60, BVPS: ₹51.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IRISDOREME share price latest .

Valuation Comparison Chart

IRISDOREME Intrinsic Value Analysis

What is the intrinsic value of IRISDOREME?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Iris Clothings (IRISDOREME) is ₹42.95 (median value). With the current market price of ₹34.66, this represents a +23.9% variance from our estimated fair value.

The valuation range spans from ₹10.40 to ₹69.32, indicating ₹10.40 - ₹69.32.

Is IRISDOREME undervalued or overvalued?

Based on our multi-method analysis, Iris Clothings (IRISDOREME) appears to be trading below calculated value by approximately 23.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.55 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.91 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 17.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.99x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2021 ₹9 Cr ₹8 Cr Positive Free Cash Flow 8/10