IRIS RegTech Solutions Intrinsic Value

IRIS • Information Technology
Current Stock Price
₹293.70
Primary Intrinsic Value
₹881.10
Market Cap
₹616.8 Cr
+100.0% Upside
Median Value
₹587.40
Value Range
₹59 - ₹881
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

IRIS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹881.10 ₹704.88 - ₹1057.32 +200.0% EPS: ₹227.44, Sector P/E: 12x
Book Value Method asset ₹58.74 ₹52.87 - ₹64.61 -80.0% Book Value/Share: ₹36.19, P/B: 1.0x
Revenue Multiple Method revenue ₹222.48 ₹200.23 - ₹244.73 -24.2% Revenue/Share: ₹278.10, P/S: 0.8x
EBITDA Multiple Method earnings ₹587.40 ₹528.66 - ₹646.14 +100.0% EBITDA: ₹472.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹181.11 ₹144.89 - ₹217.33 -38.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹881.10 ₹792.99 - ₹969.21 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹881.10 ₹792.99 - ₹969.21 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹587.40 ₹528.66 - ₹646.14 +100.0% ROE: 615.8%, P/E Multiple: 16x
Graham Defensive Method conservative ₹88.11 ₹79.30 - ₹96.92 -70.0% EPS: ₹227.44, BVPS: ₹36.19
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IRIS share price latest .

Valuation Comparison Chart

IRIS Intrinsic Value Analysis

What is the intrinsic value of IRIS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of IRIS RegTech Solutions (IRIS) is ₹587.40 (median value). With the current market price of ₹293.70, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹58.74 to ₹881.10, indicating ₹58.74 - ₹881.10.

Is IRIS undervalued or overvalued?

Based on our multi-method analysis, IRIS RegTech Solutions (IRIS) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.57 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.64 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 615.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.67x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹28 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2024 ₹12 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹12 Cr ₹11 Cr Positive Free Cash Flow 8/10