IRB InvIT Fund Intrinsic Value

IRBINVIT • Transport
Current Stock Price
₹62.54
Primary Intrinsic Value
₹68.16
Market Cap
₹297.0K Cr
-60.0% Downside
Median Value
₹25.02
Value Range
₹13 - ₹68
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

IRBINVIT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹68.16 ₹54.53 - ₹81.79 +9.0% EPS: ₹5.68, Sector P/E: 12x
Book Value Method asset ₹12.51 ₹11.26 - ₹13.76 -80.0% Book Value/Share: ₹8.02, P/B: 1.0x
Revenue Multiple Method revenue ₹18.76 ₹16.88 - ₹20.64 -70.0% Revenue/Share: ₹2.34, P/S: 0.8x
EBITDA Multiple Method earnings ₹25.02 ₹22.52 - ₹27.52 -60.0% EBITDA: ₹932.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹25.02 ₹20.02 - ₹30.02 -60.0% CF Growth: 0.9%, Discount: 15%
PEG Ratio Method growth ₹36.35 ₹32.72 - ₹39.99 -41.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹46.80 ₹42.12 - ₹51.48 -25.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹31.27 ₹28.14 - ₹34.40 -50.0% ROE: 8.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹18.76 ₹16.88 - ₹20.64 -70.0% EPS: ₹5.68, BVPS: ₹8.02
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IRBINVIT share price latest .

Valuation Comparison Chart

IRBINVIT Intrinsic Value Analysis

What is the intrinsic value of IRBINVIT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of IRB InvIT Fund (IRBINVIT) is ₹25.02 (median value). With the current market price of ₹62.54, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹12.51 to ₹68.16, indicating ₹12.51 - ₹68.16.

Is IRBINVIT undervalued or overvalued?

Based on our multi-method analysis, IRB InvIT Fund (IRBINVIT) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.14 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 84.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹961 Cr ₹767 Cr Positive Free Cash Flow 8/10
March 2024 ₹987 Cr ₹894 Cr Positive Free Cash Flow 8/10
March 2023 ₹809 Cr ₹667 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,027 Cr ₹838 Cr Positive Free Cash Flow 8/10
March 2021 ₹929 Cr ₹682 Cr Positive Free Cash Flow 8/10