IOL Chemicals & Pharmaceuticals Intrinsic Value

IOLCP • Healthcare
Current Stock Price
₹82.05
Primary Intrinsic Value
₹89.76
Market Cap
₹484.1 Cr
+100.0% Upside
Median Value
₹164.10
Value Range
₹26 - ₹205
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

IOLCP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹89.76 ₹71.81 - ₹107.71 +9.4% EPS: ₹4.08, Sector P/E: 22x
Book Value Method asset ₹205.12 ₹184.61 - ₹225.63 +150.0% Book Value/Share: ₹286.10, P/B: 2.0x
Revenue Multiple Method revenue ₹164.10 ₹147.69 - ₹180.51 +100.0% Revenue/Share: ₹389.15, P/S: 2.0x
EBITDA Multiple Method earnings ₹164.10 ₹147.69 - ₹180.51 +100.0% EBITDA: ₹256.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹205.12 ₹164.10 - ₹246.14 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹26.11 ₹23.50 - ₹28.72 -68.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹63.04 ₹56.74 - ₹69.34 -23.2% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹164.10 ₹147.69 - ₹180.51 +100.0% ROE: 7.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹162.06 ₹145.85 - ₹178.27 +97.5% EPS: ₹4.08, BVPS: ₹286.10
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IOLCP share price latest .

Valuation Comparison Chart

IOLCP Intrinsic Value Analysis

What is the intrinsic value of IOLCP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of IOL Chemicals & Pharmaceuticals (IOLCP) is ₹164.10 (median value). With the current market price of ₹82.05, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹26.11 to ₹205.12, indicating ₹26.11 - ₹205.12.

Is IOLCP undervalued or overvalued?

Based on our multi-method analysis, IOL Chemicals & Pharmaceuticals (IOLCP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.54 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.41 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.96x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹179 Cr ₹102 Cr Positive Free Cash Flow 8/10
March 2024 ₹290 Cr ₹195 Cr Positive Free Cash Flow 8/10
March 2023 ₹122 Cr ₹62 Cr Positive Free Cash Flow 8/10
March 2022 ₹93 Cr ₹33 Cr Positive Free Cash Flow 7/10