Intrasoft Technologies Intrinsic Value
Intrasoft Technologies (ISFT) median intrinsic value is ₹156.52 from 8 valuation models (range ₹49–₹196), vs current price ₹78.26 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse Intrasoft Technologies shareholding analysis to track promoter, FII and institutional holdings.
ISFT Valuation Methods Summary — DCF, Graham Number & P/E
Intrasoft Technologies intrinsic value across 8 models vs current price ₹78.26 — upside/downside and value range per method. Read Intrasoft Technologies dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹92.64 | ₹74.11 - ₹111.17 | +18.4% | EPS: ₹7.72, Sector P/E: 12x |
| Book Value Method | asset | ₹166.25 | ₹149.62 - ₹182.88 | +112.4% | Book Value/Share: ₹166.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹156.52 | ₹140.87 - ₹172.17 | +100.0% | Revenue/Share: ₹340.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | -23.3% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹195.65 | ₹156.52 - ₹234.78 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹49.41 | ₹44.47 - ₹54.35 | -36.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹63.61 | ₹57.25 - ₹69.97 | -18.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹169.93 | ₹152.94 - ₹186.92 | +117.1% | EPS: ₹7.72, BVPS: ₹166.25 |
ISFT Intrinsic Value vs Market Price — All Valuation Models
Intrasoft Technologies fair value range ₹49–₹196 vs current market price ₹78.26 across 8 valuation models. For current market price and key ratios, visit Intrasoft Technologies share price chart.
ISFT Intrinsic Value Analysis — Undervalued or Overvalued?
Intrasoft Technologies median intrinsic value ₹156.52, current price ₹78.26 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of ISFT?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Intrasoft Technologies (ISFT) is ₹156.52 (median value). With the current market price of ₹78.26, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹49.41 to ₹195.65, indicating ₹49.41 - ₹195.65.
Is ISFT undervalued or overvalued?
Based on our multi-method analysis, Intrasoft Technologies (ISFT) appears to be trading below calculated value by approximately 100.0%.
ISFT Financial Health — Key Ratios vs Industry Benchmarks
Intrasoft Technologies financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.64 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 4.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.68x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ISFT Cash Flow Quality — Operating & Free Cash Flow
Intrasoft Technologies operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹83 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹17 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹33 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹35 Cr | ₹17 Cr | Positive Free Cash Flow | 7/10 |