Intrasoft Technologies Intrinsic Value
ISFT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹100.32 | ₹80.26 - ₹120.38 | +5.6% | EPS: ₹8.36, Sector P/E: 12x |
| Book Value Method | asset | ₹143.12 | ₹128.81 - ₹157.43 | +50.7% | Book Value/Share: ₹143.12, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹189.92 | ₹170.93 - ₹208.91 | +100.0% | Revenue/Share: ₹332.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹45.31 | ₹40.78 - ₹49.84 | -52.3% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹237.40 | ₹189.92 - ₹284.88 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹53.50 | ₹48.15 - ₹58.85 | -43.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹68.89 | ₹62.00 - ₹75.78 | -27.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹75.00 | ₹67.50 - ₹82.50 | -21.0% | ROE: 5.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹164.08 | ₹147.67 - ₹180.49 | +72.8% | EPS: ₹8.36, BVPS: ₹143.12 |
Want to compare with current market value? Check ISFT share price latest .
Valuation Comparison Chart
ISFT Intrinsic Value Analysis
What is the intrinsic value of ISFT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Intrasoft Technologies (ISFT) is ₹100.32 (median value). With the current market price of ₹94.96, this represents a +5.6% variance from our estimated fair value.
The valuation range spans from ₹45.31 to ₹237.40, indicating ₹45.31 - ₹237.40.
Is ISFT undervalued or overvalued?
Based on our multi-method analysis, Intrasoft Technologies (ISFT) appears to be trading near calculated value by approximately 5.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.10 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.24 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 5.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.88x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Intrasoft Technologies
Additional stock information and data for ISFT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹83 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹17 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹33 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹35 Cr | ₹17 Cr | Positive Free Cash Flow | 7/10 |