Inter State Oil Carrier Complete Financial Statements
In FYNone, Inter State Oil Carrier (INTSTOIL) reported revenue ₹101 Cr, net profit ₹1 Cr and EPS ₹1.70, with a net profit margin of 1.1% and ROE of 5.3%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review INTSTOIL P/E comparison to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
INTSTOIL Revenue, Net Profit & EBITDA — Year-on-Year Growth
INTSTOIL YoY (March 2025 vs Period) — revenue +13.5%, expenses +13.6%. Explore Inter State Oil Carrier intrinsic price to estimate fundamental worth using multiple valuation models.
INTSTOIL Income Statement — Revenue, EBITDA & Net Profit
Inter State Oil Carrier revenue ₹101 Cr, EBITDA ₹8 Cr, net profit ₹1 Cr, EPS ₹1.70 (None) — net profit margin 1.1%. For live price, earnings ratios and company overview, see Inter State Oil Carrier screener.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 89 | 85 | 54 | 48 | 38 | 31 | 32 | 27 | 21 | 17 | 19 |
| Expenses | 92 | 81 | 78 | 49 | 41 | 32 | 30 | 31 | 24 | 19 | 15 | 16 |
| EBITDA | 8 | 8 | 8 | 5 | 7 | 6 | 2 | 1 | 3 | 3 | 2 | 3 |
| Operating Profit Margin % | 8.00% | 8.00% | 8.00% | 8.00% | 10.00% | 8.00% | 4.00% | 2.00% | 10.00% | 10.00% | 12.00% | 12.00% |
| Depreciation | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit Before Tax | 1 | 2 | 2 | -1 | 3 | 3 | -1 | -2 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit | 1 | 1 | 1 | 0 | 3 | 3 | -1 | -2 | 1 | 1 | 1 | 0 |
| Earnings Per Share (₹) | 1.70 | 2.29 | 1.73 | -0.85 | 5.47 | 4.94 | -2.00 | -3.60 | 1.61 | 1.52 | 1.15 | 0.61 |
INTSTOIL Balance Sheet — Assets, Liabilities & Shareholders' Equity
INTSTOIL total assets ₹49 Cr, total equity ₹19 Cr, total liabilities ₹ Cr (2025) — ROE 5.3%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 49 | 44 | 42 | 38 | 28 | 24 | 27 | 27 | 22 | 20 | 19 |
| Current Assets | 20 | 23 | 14 | 15 | 10 | 9 | 9 | 7 | 8 | 6 | 6 |
| Fixed Assets | 29 | 21 | 24 | 20 | 11 | 11 | 12 | 11 | 6 | 6 | 6 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 3 | 4 | 6 | 4 | 5 | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 23 | 15 | 15 | 11 | 9 | 9 | 16 | 16 | 15 | 13 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 11 | 5 | 9 | 8 | 2 | 2 | 3 | 5 | 2 | 2 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 19 | 18 | 17 | 18 | 15 | 13 | 14 | 15 | 14 | 13 | 13 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves & Surplus | 14 | 13 | 12 | 13 | 10 | 8 | 9 | 10 | 9 | 8 | 8 |
INTSTOIL Cash Flow Statement — Operating, Investing & Financing
Inter State Oil Carrier operating cash flow ₹9 Cr, investing ₹-12 Cr, financing ₹3 Cr, net cash flow ₹-1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 9 | 3 | 4 | -1 | 3 | 3 | 2 | 2 | 2 | 2 | 1 |
| Investing Activities | -12 | 2 | -7 | -7 | -1 | 0 | -1 | -6 | -1 | -2 | -1 |
| Financing Activities | 3 | -4 | 3 | 8 | -2 | -3 | 0 | 4 | 0 | 1 | 0 |
| Net Cash Flow | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 |