Intense Technologies Complete Financial Statements
INTENTECH • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for Intense Technologies (INTENTECH).
Downloads include all available records across all periods.
For market performance, see the
INTENTECH stock price today
.
Profitability Ratios
Net Profit Margin
8.57%
2025 data
EBITDA Margin
17.14%
2025 data
Operating Margin
11.00%
2025 data
Return on Assets
1.72%
2025 data
Return on Equity
2.13%
2025 data
Balance Sheet Ratios
Current Ratio
14.00
2025 data
Debt to Equity
1.23
2025 data
Equity Ratio
81.03%
2025 data
Asset Turnover
0.20
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-18.6%
Year-over-Year
Net Profit Growth
-40.0%
Year-over-Year
EBITDA Growth
-14.3%
Year-over-Year
Expense Growth
-14.3%
Year-over-Year
Assets Growth
+14.5%
Year-over-Year
Equity Growth
+9.3%
Year-over-Year
Liabilities Growth
+14.5%
Year-over-Year
Operating Cash Flow Growth
-92.9%
Year-over-Year
Investing Cash Flow Growth
+143.5%
Year-over-Year
Financing Cash Flow Growth
-400.0%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 36 | 32 | 43 | 32 | 41 | 35 | 33 | 34 | 24 | 28 | 21 | 34 | 17 | 21 | 17 | 31 | 14 | 18 | 16 | 31 | 13 | 14 | 13 | 17 | 13 | 13 | 15 | 11 | 16 |
| Expenses | 30 | 32 | 28 | 35 | 27 | 32 | 30 | 26 | 28 | 19 | 21 | 15 | 22 | 15 | 17 | 13 | 16 | 11 | 13 | 12 | 16 | 11 | 12 | 10 | 15 | 10 | 10 | 10 | 10 | 10 |
| EBITDA | 6 | 4 | 3 | 7 | 5 | 9 | 5 | 7 | 6 | 5 | 6 | 6 | 12 | 2 | 5 | 5 | 15 | 3 | 6 | 4 | 15 | 2 | 2 | 3 | 2 | 3 | 2 | 5 | 1 | 6 |
| Operating Profit Margin % | 11.00% | 11.00% | 7.00% | 16.00% | 12.00% | 19.00% | 10.00% | 21.00% | 15.00% | 18.00% | 21.00% | 28.00% | 35.00% | 12.00% | 21.00% | 27.00% | 48.00% | 19.00% | 31.00% | 24.00% | 47.00% | 12.00% | 12.00% | 23.00% | 10.00% | 18.00% | 17.00% | 29.00% | -1.00% | 36.00% |
| Depreciation | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 3 | 1 | 6 | 4 | 8 | 4 | 7 | 5 | 4 | 5 | 6 | 12 | 2 | 4 | 4 | 15 | 3 | 6 | 4 | 14 | 2 | 2 | 3 | 1 | 2 | 2 | 4 | 0 | 5 |
| Tax | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net Profit | 3 | 3 | 1 | 5 | 3 | 6 | 3 | 5 | 5 | 3 | 4 | 4 | 10 | 1 | 4 | 3 | 12 | 2 | 4 | 3 | 12 | 2 | 1 | 2 | 0 | 2 | 1 | 3 | 0 | 4 |
| Earnings Per Share (₹) | 1.34 | 1.21 | 0.54 | 2.13 | 1.28 | 2.34 | 1.31 | 2.19 | 1.94 | 1.36 | 1.83 | 1.97 | 4.29 | 0.58 | 1.54 | 1.50 | 5.33 | 0.85 | 1.85 | 1.37 | 5.34 | 0.79 | 0.58 | 1.04 | 0.00 | 0.74 | 0.59 | 1.54 | -0.15 | 1.66 |
Related Pages for Intense Technologies
Additional stock information and data for INTENTECH
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 174 | 152 | 133 | 117 | 102 | 74 | 58 | 55 | 56 | 58 | 70 |
| Current Assets | 112 | 80 | 83 | 77 | 75 | 55 | 39 | 42 | 32 | 45 | 55 |
| Fixed Assets | 19 | 18 | 4 | 3 | 3 | 3 | 3 | 4 | 8 | 3 | 4 |
| Capital Work in Progress | 5 | 5 | 19 | 12 | 6 | 0 | 0 | 2 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 151 | 129 | 109 | 101 | 93 | 72 | 55 | 50 | 48 | 56 | 67 |
| LIABILITIES | |||||||||||
| Total Liabilities | 174 | 152 | 133 | 117 | 102 | 74 | 58 | 55 | 56 | 58 | 70 |
| Current Liabilities | 8 | 7 | 7 | 5 | 5 | 6 | 7 | 8 | 2 | 2 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 141 | 129 | 113 | 97 | 78 | 61 | 44 | 38 | 39 | 47 | 56 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
| Reserves & Surplus | 135 | 122 | 106 | 90 | 72 | 54 | 37 | 31 | 35 | 43 | 52 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 2 | 28 | -4 | 24 | 11 | 6 | 2 | -13 | 12 | -14 | -16 |
| Investing Activities | 10 | -23 | -7 | -12 | 1 | 0 | -2 | 4 | -4 | 3 | 1 |
| Financing Activities | -5 | -1 | 2 | -2 | -4 | -2 | -2 | 3 | -2 | 4 | 14 |
| Net Cash Flow | 7 | 4 | -10 | 9 | 8 | 4 | -2 | -6 | 6 | -7 | -1 |