Gourmet Gateway India Intrinsic Value
Gourmet Gateway India (GOURMET) median intrinsic value is ₹29.22 from 4 valuation models (range ₹23–₹29), vs current price ₹11.69 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read GOURMET dividend growth for the complete payout history and dividend yield track record.
GOURMET Valuation Methods Summary — DCF, Graham Number & P/E
Gourmet Gateway India intrinsic value across 4 models vs current price ₹11.69 — upside/downside and value range per method. For current market price and key ratios, visit Gourmet Gateway India share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹29.22 | ₹26.30 - ₹32.14 | +150.0% | Book Value/Share: ₹42.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹23.38 | ₹21.04 - ₹25.72 | +100.0% | Revenue/Share: ₹133.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹23.38 | ₹21.04 - ₹25.72 | +100.0% | EBITDA: ₹36.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹29.22 | ₹23.38 - ₹35.06 | +150.0% | CF Growth: 15.0%, Discount: 15% |
GOURMET Intrinsic Value vs Market Price — All Valuation Models
Gourmet Gateway India fair value range ₹23–₹29 vs current market price ₹11.69 across 4 valuation models. Analyse Gourmet Gateway India shareholding analysis to track promoter, FII and institutional holdings.
GOURMET Intrinsic Value Analysis — Undervalued or Overvalued?
Gourmet Gateway India median intrinsic value ₹29.22, current price ₹11.69 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of GOURMET?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Gourmet Gateway India (GOURMET) is ₹29.22 (median value). With the current market price of ₹11.69, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹23.38 to ₹29.22, indicating ₹23.38 - ₹29.22.
Is GOURMET undervalued or overvalued?
Based on our multi-method analysis, Gourmet Gateway India (GOURMET) appears to be trading below calculated value by approximately 150.0%.
GOURMET Financial Health — Key Ratios vs Industry Benchmarks
Gourmet Gateway India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.45 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.06x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GOURMET Cash Flow Quality — Operating & Free Cash Flow
Gourmet Gateway India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹28 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹22 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹12 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |