Caspian Corporate Services Intrinsic Value

CASPIAN • Financial Services
Current Stock Price
₹35.28
Primary Intrinsic Value
₹17.85
Market Cap
₹45.9 Cr
-49.4% Downside
Median Value
₹17.85
Value Range
₹11 - ₹71
Assessment
Trading Above Calculated Value
Safety Margin
-97.6%

CASPIAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹17.85 ₹16.07 - ₹19.64 -49.4% Book Value/Share: ₹22.31, P/B: 0.8x
Revenue Multiple Method revenue ₹70.56 ₹63.50 - ₹77.62 +100.0% Revenue/Share: ₹70.77, P/S: 1.0x
EBITDA Multiple Method earnings ₹15.38 ₹13.84 - ₹16.92 -56.4% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
Dividend Yield Method dividend ₹10.58 ₹9.52 - ₹11.64 -70.0% DPS: ₹0.05, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CASPIAN share price latest .

Valuation Comparison Chart

CASPIAN Intrinsic Value Analysis

What is the intrinsic value of CASPIAN?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Caspian Corporate Services (CASPIAN) is ₹17.85 (median value). With the current market price of ₹35.28, this represents a -49.4% variance from our estimated fair value.

The valuation range spans from ₹10.58 to ₹70.56, indicating ₹10.58 - ₹70.56.

Is CASPIAN undervalued or overvalued?

Based on our multi-method analysis, Caspian Corporate Services (CASPIAN) appears to be trading above calculated value by approximately 49.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.90 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.10x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹-41 Cr ₹-41 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10