Integrated Personnel Services Complete Financial Statements

In FY2023, Integrated Personnel Services (IPSL) reported revenue ₹66 Cr, net profit ₹2 Cr and EPS ₹2.21, with a net profit margin of 3.0% and ROE of 3.6%. Full financial statements from FY2020 to FY2025 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see IPSL stock price BSE.

6 Years of Data
2025 - 2020

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 3.03% 2023 data
EBITDA Margin 4.55% 2023 data
Operating Margin 4.00% 2023 data
Return on Assets 1.90% 2023 data
Return on Equity 3.57% 2023 data

Balance Sheet Ratios

Current Ratio 17.40 2023 data
Equity Ratio 53.33% 2023 data
Asset Turnover 0.63 2023 data

IPSL Revenue, Net Profit & EBITDA — Year-on-Year Growth

IPSL YoY (Sept 2022 vs Sept 2023) — revenue +40.4%, net profit +100.0%, EBITDA +50.0%, expenses +40.0%.

Revenue Growth
+40.4%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+50.0%
Year-over-Year
Expense Growth
+40.0%
Year-over-Year
Assets Growth
+25.0%
Year-over-Year
Equity Growth
+36.6%
Year-over-Year
Operating Cash Flow Growth
-200.0%
Year-over-Year
Investing Cash Flow Growth
+66.7%
Year-over-Year
Financing Cash Flow Growth
+166.7%
Year-over-Year

IPSL Income Statement — Revenue, EBITDA & Net Profit

Integrated Personnel Services revenue ₹66 Cr, EBITDA ₹3 Cr, net profit ₹2 Cr, EPS ₹2.21 (2023) — net profit margin 3.0%. Explore IPSL Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Sept 2023 Sept 2022 Jun 2022
Revenue 66 47 45
Expenses 63 45 43
EBITDA 3 2 2
Operating Profit Margin % 4.00% 4.00% 4.00%
Depreciation 0 0 0
Interest 1 1 1
Profit Before Tax 2 1 1
Tax 0 0 0
Net Profit 2 1 1
Earnings Per Share (₹) 2.21 1.74 1.65

IPSL Balance Sheet — Assets, Liabilities & Shareholders' Equity

IPSL total assets ₹105 Cr, total equity ₹56 Cr, total liabilities ₹ Cr (2025) — ROE 3.6%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 105 84 66 53 47 46
Current Assets 87 68 56 39 36 34
Fixed Assets 10 11 8 3 3 3
Capital Work in Progress 1 0 1 4 3 3
Investments 0 0 0 0 0 0
Other Assets 95 72 58 46 40 39
LIABILITIES
Total Liabilities
Current Liabilities 5 4 10 9 8 6
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 56 41 32 17 13 11
Share Capital 9 7 7 5 5 5
Reserves & Surplus 48 31 25 12 8 6

IPSL Cash Flow Statement — Operating, Investing & Financing

Integrated Personnel Services operating cash flow ₹-6 Cr, investing ₹-1 Cr, financing ₹8 Cr, net cash flow ₹1 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities -6 -2 1 1 1 -2
Investing Activities -1 -3 -3 -1 -1 -1
Financing Activities 8 3 5 1 -2 4
Net Cash Flow 1 -2 3 0 -2 1