Integra Engineering Fair Value

Integra Engineering (INTEGRAEN) average fair value is ₹314.85 across 8 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹176.75 (+78.13%), fair value range ₹10.27–₹1643.5. For live price and a broader fundamental view, visit INTEGRAEN stock price BSE.

Average Fair Value
₹314.85
Current Market Price: ₹176.75
+78.13% Price Difference

Fair Value Analysis Export

INTEGRAEN Fair Value vs Current Price — Valuation Summary

INTEGRAEN average fair value, fair value range, price gap and valuation status across 8 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF). Explore INTEGRAEN intrinsic value to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹314.85
Current Market Price
₹176.75
Price Difference
₹138.1
Percentage Difference
+78.13%
Fair Value Range
₹10.27 - ₹1643.5
Methods Used
8
Analysis based on 8 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹1.01
Sector Avg P/E 34.11
Historical Avg P/E N/A
Average Fair Value
₹23.27

P/B Based Valuation

Book Value/Share ₹316.67
Sector Avg P/B 8.88
Historical Avg P/B N/A
Average Fair Value
₹1643.5

Price-to-Sales Valuation

Revenue/Share ₹12.1
Sector Avg P/S 3.0
Fair Value
₹36.3

Asset-Based Valuation

Book Value/Share ₹316.67
Liquidation Value/Share ₹-157.0
Fair Value
₹316.67

Earnings Growth Model (PEG)

Current EPS ₹1.01
Growth Rate 10.17%
Fair P/E Ratio 10.17
Fair Value
₹10.27

Peter Lynch Fair Value

Current EPS ₹5.23
Growth Rate 10.17%
Dividend Yield 0%
Lynch Factor 10.17
Fair P/E Ratio 10.17
Data Source Quarterly Data (8 years)
Fair Value (Lynch Factor Adjusted)
₹53.19

Benjamin Graham Number

Current EPS ₹1.01
Book Value/Share ₹316.67
Graham Multiplier 22.5
Current P/E N/A
Graham Criteria 0/3
Graham Number
₹84.83

Discounted Cash Flow (DCF)

Current FCF ₹27.0 Cr
FCF Growth Rate 31.04%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1188.3 Cr
DCF Fair Value
₹350.73

INTEGRAEN Fair Value Analysis — Data Sources & Coverage

Integra Engineering financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine INTEGRAEN quarterly results for recent quarterly revenue, profit and EPS trends.

Methods Used
8
Data Year
2025
Sector
Capital Goods

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

INTEGRAEN vs Capital Goods Sector Peers — P/E, P/B & Market Cap

Integra Engineering P/E ratio, P/B ratio and market capitalisation vs Capital Goods sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Rajoo Engineers RAJOOENG 17.57 3.35 ₹1,130
Gujarat Poly Avx Electro… GUJARATPOLY - 3.67 ₹52
KPT Industries KPT 10.45 1.73 ₹134
Perfect Infraengineers PERFECT - 0.2 ₹7
Titagarh Rail Systems TITAGARH 52.84 3.76 ₹9,565

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.