Inox Wind Complete Financial Statements
In FY2025, Inox Wind (INOXWIND) reported revenue ₹1,163 Cr, net profit ₹121 Cr and EPS ₹0.70, with a net profit margin of 10.4% and ROE of 2.2%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see INOXWIND stock live price.
11 Years of Data
2025 - 2015
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
10.40%
2025 data
EBITDA Margin
23.30%
2025 data
Operating Margin
20.00%
2025 data
Return on Assets
1.38%
2025 data
Return on Equity
2.16%
2025 data
Balance Sheet Ratios
Current Ratio
37.46
2025 data
Equity Ratio
63.74%
2025 data
Asset Turnover
0.13
2025 data
INOXWIND Revenue, Net Profit & EBITDA — Year-on-Year Growth
INOXWIND YoY (Sept 2024 vs Sept 2025) — revenue +56.7%, net profit +34.4%, EBITDA +48.9%, expenses +59.6%.
Revenue Growth
+56.7%
Year-over-Year
Net Profit Growth
+34.4%
Year-over-Year
EBITDA Growth
+48.9%
Year-over-Year
Expense Growth
+59.6%
Year-over-Year
Assets Growth
+30.2%
Year-over-Year
Equity Growth
+69.7%
Year-over-Year
Operating Cash Flow Growth
+137.7%
Year-over-Year
Investing Cash Flow Growth
-183.4%
Year-over-Year
Financing Cash Flow Growth
+313.1%
Year-over-Year
INOXWIND Income Statement — Revenue, EBITDA & Net Profit
Inox Wind revenue ₹1,163 Cr, EBITDA ₹271 Cr, net profit ₹121 Cr, EPS ₹0.70 (2025) — net profit margin 10.4%. Explore INOXWIND intrinsic value to estimate fundamental worth using multiple valuation models.
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,163 | 1,311 | 863 | 1,238 | 742 | 563 | 654 | 658 | 994 | 387 | 194 | 352 | 507 | 112 | 184 | 213 | 229 | 168 | 296 | 171 | 186 | 177 | 197 | 102 | 209 | 143 | 184 | 265 | 180 | 442 | 206 | 434 | 394 | 87 | 1,034 | 117 | 95 | 816 | 1,858 | 456 | 1,175 | 1,035 | 932 | 661 | 960 |
| Expenses | 892 | 1,021 | 643 | 926 | 559 | 444 | 503 | 505 | 721 | 322 | 222 | 317 | 413 | 135 | 422 | 239 | 402 | 163 | 359 | 168 | 184 | 210 | 374 | 128 | 201 | 140 | 208 | 221 | 156 | 384 | 233 | 360 | 330 | 100 | 790 | 119 | 109 | 699 | 1,528 | 389 | 977 | 872 | 760 | 550 | 788 |
| EBITDA | 271 | 290 | 220 | 313 | 182 | 119 | 151 | 153 | 272 | 65 | -28 | 35 | 94 | -23 | -238 | -26 | -173 | 5 | -64 | 3 | 2 | -33 | -177 | -26 | 8 | 4 | -24 | 43 | 24 | 58 | -28 | 74 | 64 | -13 | 244 | -3 | -14 | 117 | 330 | 66 | 199 | 163 | 173 | 111 | 172 |
| Operating Profit Margin % | 20.00% | 20.00% | 22.00% | 23.00% | 24.00% | 16.00% | 21.00% | 21.00% | 21.00% | 13.00% | -16.00% | 9.00% | 18.00% | -26.00% | -207.00% | -13.00% | -78.00% | 2.00% | -50.00% | 1.00% | -21.00% | -23.00% | -97.00% | -33.00% | 1.00% | -1.00% | -16.00% | 15.00% | 10.00% | 12.00% | -15.00% | 16.00% | 16.00% | -25.00% | 23.00% | -13.00% | -20.00% | 13.00% | 17.00% | 11.00% | 16.00% | 14.00% | 18.00% | 14.00% | 17.00% |
| Depreciation | 51 | 48 | 49 | 53 | 44 | 31 | 42 | 42 | 47 | 26 | 26 | 29 | 28 | 24 | 20 | 26 | 26 | 22 | 23 | 21 | 26 | 21 | 23 | 21 | 23 | 19 | 17 | 17 | 22 | 17 | 12 | 16 | 16 | 14 | 11 | 13 | 13 | 11 | 11 | 10 | 12 | 9 | 6 | 7 | 9 |
| Interest | 51 | 35 | 34 | 50 | 44 | 58 | 58 | 56 | 35 | 64 | 65 | 70 | 63 | 90 | 83 | 82 | 94 | 69 | 61 | 63 | 69 | 61 | 96 | 63 | 70 | 55 | 45 | 49 | 45 | 39 | 44 | 39 | 45 | 45 | 44 | 42 | 41 | 32 | 27 | 39 | 41 | 28 | 16 | 22 | 20 |
| Profit Before Tax | 169 | 208 | 138 | 209 | 94 | 32 | 51 | 55 | 190 | -26 | -119 | -64 | 3 | -137 | -341 | -134 | -293 | -86 | -148 | -81 | -93 | -116 | -296 | -110 | -85 | -70 | -85 | -22 | -42 | 2 | -84 | 18 | 3 | -71 | 188 | -58 | -68 | 75 | 292 | 18 | 146 | 129 | 153 | 84 | 145 |
| Tax | 49 | 17 | 40 | 83 | 4 | -1 | 1 | 13 | 80 | 1 | 0 | 1 | 2 | -4 | -85 | -4 | -5 | -28 | -42 | -28 | -29 | -40 | -104 | -37 | -33 | -25 | -32 | -8 | -14 | 1 | -28 | 8 | 1 | -24 | 61 | -19 | -22 | 18 | 91 | 6 | 39 | 35 | 35 | 24 | 39 |
| Net Profit | 121 | 190 | 97 | 127 | 90 | 33 | 50 | 42 | 110 | -27 | -119 | -65 | 2 | -134 | -256 | -130 | -288 | -58 | -106 | -53 | -64 | -76 | -192 | -73 | -52 | -46 | -54 | -14 | -28 | 2 | -56 | 10 | 2 | -47 | 128 | -39 | -46 | 56 | 201 | 12 | 108 | 94 | 118 | 60 | 106 |
| Earnings Per Share (₹) | 0.70 | 1.17 | 0.60 | 0.73 | 0.71 | 0.23 | 1.63 | 0.26 | 0.69 | -0.90 | -3.54 | -1.99 | 0.12 | -4.83 | -11.52 | -4.68 | -10.38 | -2.59 | -4.77 | -2.37 | -2.88 | -3.42 | -8.66 | -3.30 | -2.34 | -2.06 | -2.41 | -0.64 | -1.24 | 0.07 | -2.51 | 0.47 | 0.08 | -2.11 | 5.75 | -1.76 | -2.08 | 2.54 | 9.06 | 0.53 | 4.84 | 4.23 | 5.89 | 2.72 | 4.76 |
INOXWIND Balance Sheet — Assets, Liabilities & Shareholders' Equity
INOXWIND total assets ₹8,795 Cr, total equity ₹5,606 Cr, total liabilities ₹ Cr (2025) — ROE 2.2%.
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 8,795 | 6,757 | 6,041 | 5,965 | 5,464 | 5,292 | 4,741 | 4,098 | 5,155 | 4,778 | 3,217 |
| Current Assets | 5,020 | 3,360 | 3,088 | 3,164 | 3,050 | 3,193 | 3,075 | 2,622 | 3,938 | 3,929 | 2,830 |
| Fixed Assets | 2,291 | 1,843 | 1,619 | 1,343 | 1,191 | 1,228 | 973 | 985 | 765 | 527 | 203 |
| Capital Work in Progress | 296 | 304 | 123 | 148 | 230 | 33 | 66 | 20 | 113 | 43 | 49 |
| Investments | 446 | 0 | 1 | 33 | 33 | 94 | 91 | 0 | 253 | 63 | 0 |
| Other Assets | 5,763 | 4,610 | 4,298 | 4,440 | 4,010 | 3,937 | 3,611 | 3,094 | 4,024 | 4,146 | 2,965 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 134 | 508 | 981 | 710 | 505 | 148 | 400 | 381 | 299 | 106 | 105 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 5,606 | 3,303 | 2,220 | 1,869 | 1,316 | 1,686 | 1,965 | 2,004 | 2,190 | 1,887 | 1,392 |
| Share Capital | 1,624 | 391 | 326 | 1,140 | 222 | 222 | 222 | 222 | 222 | 222 | 222 |
| Reserves & Surplus | 3,270 | 2,417 | 1,387 | 688 | 1,094 | 1,464 | 1,743 | 1,782 | 1,968 | 1,665 | 1,170 |
INOXWIND Cash Flow Statement — Operating, Investing & Financing
Inox Wind operating cash flow ₹138 Cr, investing ₹-406 Cr, financing ₹277 Cr, net cash flow ₹9 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 138 | -366 | -1,100 | -475 | -112 | 733 | 147 | 269 | 114 | -163 | -106 |
| Investing Activities | -406 | 487 | 231 | -74 | -49 | -346 | -264 | 333 | -5 | -968 | -148 |
| Financing Activities | 277 | -130 | 824 | 486 | 282 | -385 | 76 | -761 | 19 | 501 | 959 |
| Net Cash Flow | 9 | -9 | -45 | -62 | 122 | 2 | -40 | -159 | 128 | -630 | 704 |