Innovative Tech Pack Intrinsic Value

INNOVTEC • Industrial Products
Current Stock Price
₹19.80
Primary Intrinsic Value
₹19.20
Market Cap
₹4.0 Cr
+100.0% Upside
Median Value
₹39.60
Value Range
₹10 - ₹59
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

INNOVTEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.20 ₹15.36 - ₹23.04 -3.0% EPS: ₹1.60, Sector P/E: 12x
Book Value Method asset ₹49.50 ₹44.55 - ₹54.45 +150.0% Book Value/Share: ₹235.00, P/B: 1.0x
Revenue Multiple Method revenue ₹39.60 ₹35.64 - ₹43.56 +100.0% Revenue/Share: ₹740.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹39.60 ₹35.64 - ₹43.56 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹49.50 ₹39.60 - ₹59.40 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹10.24 ₹9.22 - ₹11.26 -48.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹13.18 ₹11.86 - ₹14.50 -33.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹59.40 ₹53.46 - ₹65.34 +200.0% EPS: ₹1.60, BVPS: ₹235.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INNOVTEC share price latest .

Valuation Comparison Chart

INNOVTEC Intrinsic Value Analysis

What is the intrinsic value of INNOVTEC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Innovative Tech Pack (INNOVTEC) is ₹39.60 (median value). With the current market price of ₹19.80, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹10.24 to ₹59.40, indicating ₹10.24 - ₹59.40.

Is INNOVTEC undervalued or overvalued?

Based on our multi-method analysis, Innovative Tech Pack (INNOVTEC) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.22 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.62 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹37 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2019 ₹23 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2018 ₹23 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2017 ₹22 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2016 ₹16 Cr ₹0 Cr Positive Operating Cash Flow 6/10