Infibeam Avenues Intrinsic Value

INFIBEAM • Financial Services
Current Stock Price
₹16.71
Primary Intrinsic Value
₹11.04
Market Cap
₹466.2 Cr
+100.0% Upside
Median Value
₹33.42
Value Range
₹6 - ₹50
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

INFIBEAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.04 ₹8.83 - ₹13.25 -33.9% EPS: ₹0.92, Sector P/E: 12x
Book Value Method asset ₹41.78 ₹37.60 - ₹45.96 +150.0% Book Value/Share: ₹137.78, P/B: 0.8x
Revenue Multiple Method revenue ₹33.42 ₹30.08 - ₹36.76 +100.0% Revenue/Share: ₹284.73, P/S: 1.0x
EBITDA Multiple Method earnings ₹33.42 ₹30.08 - ₹36.76 +100.0% EBITDA: ₹444.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹41.78 ₹33.42 - ₹50.14 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹5.89 ₹5.30 - ₹6.48 -64.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.58 ₹6.82 - ₹8.34 -54.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹33.42 ₹30.08 - ₹36.76 +100.0% ROE: 7.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹50.13 ₹45.12 - ₹55.14 +200.0% EPS: ₹0.92, BVPS: ₹137.78
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INFIBEAM share price latest .

Valuation Comparison Chart

INFIBEAM Intrinsic Value Analysis

What is the intrinsic value of INFIBEAM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Infibeam Avenues (INFIBEAM) is ₹33.42 (median value). With the current market price of ₹16.71, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹5.89 to ₹50.13, indicating ₹5.89 - ₹50.13.

Is INFIBEAM undervalued or overvalued?

Based on our multi-method analysis, Infibeam Avenues (INFIBEAM) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.41 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.48x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹720 Cr ₹490 Cr Positive Free Cash Flow 8/10
March 2023 ₹113 Cr ₹69 Cr Positive Free Cash Flow 8/10
March 2022 ₹122 Cr ₹95 Cr Positive Free Cash Flow 8/10
March 2021 ₹155 Cr ₹128 Cr Positive Free Cash Flow 8/10
March 2020 ₹22 Cr ₹1 Cr Positive Free Cash Flow 7/10