Indsil Hydro Power & Manganese Complete Financial Statements

INDSILHYD • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2024 - 2015

Complete Financial Data Export

Export complete financial statements for Indsil Hydro Power & Manganese (INDSILHYD). Downloads include all available records across all periods. For market performance, see the INDSILHYD stock price today .

Profitability Ratios

Net Profit Margin -2.94% 2024 data
EBITDA Margin 8.82% 2024 data
Operating Margin -5.00% 2024 data
Return on Assets -0.43% 2024 data
Return on Equity -0.87% 2024 data

Balance Sheet Ratios

Current Ratio 3.24 2024 data
Debt to Equity 2.03 2024 data
Equity Ratio 49.36% 2024 data
Asset Turnover 0.15 2024 data

Year-over-Year Growth Analysis

Comparing Mar 2023 vs Mar 2024
Revenue Growth
-43.3%
Year-over-Year
Net Profit Growth
+80.0%
Year-over-Year
EBITDA Growth
+200.0%
Year-over-Year
Expense Growth
-45.8%
Year-over-Year
Assets Growth
-10.4%
Year-over-Year
Equity Growth
-8.7%
Year-over-Year
Liabilities Growth
-10.4%
Year-over-Year
Operating Cash Flow Growth
-71.4%
Year-over-Year
Investing Cash Flow Growth
+27.3%
Year-over-Year
Financing Cash Flow Growth
+94.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Mar 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 34 21 60 52 21 47 78 45 42 71 45 53 81 12 110 8 15 132 179 165 124 162 161 191
Expenses 32 27 59 45 18 33 47 37 49 46 53 37 45 19 132 16 16 123 165 150 123 142 141 162
EBITDA 3 -6 1 7 2 14 31 7 -7 25 -8 16 37 -7 -22 -8 -1 9 13 15 1 21 20 30
Operating Profit Margin % -5.00% -30.00% 0.00% 2.00% 9.00% -4.00% 19.00% 15.00% -17.00% 18.00% -94.00% 0.00% 23.00% -64.00% -29.00% -108.00% -10.00% 7.00% 5.00% 6.00% -1.00% 12.00% 12.00% 16.00%
Depreciation 1 1 1 1 1 1 1 1 1 1 2 2 1 2 11 2 2 6 8 6 6 8 7 7
Interest 3 4 2 3 2 5 4 4 3 4 5 4 4 4 13 5 5 8 9 8 9 9 7 9
Profit Before Tax -1 -10 -2 3 -1 8 26 3 -11 20 -15 10 32 -13 -46 -14 -8 -5 -4 0 -14 4 6 14
Tax 0 0 3 0 0 2 0 2 0 -1 -3 0 -7 0 0 0 0 -2 3 0 0 0 0 0
Net Profit -1 -11 -5 3 -1 6 26 1 -11 21 -12 10 39 -13 -46 -15 -8 -3 -7 0 -14 4 6 14
Earnings Per Share (₹) -0.41 -3.81 -1.74 1.05 -0.42 2.19 9.33 0.41 -4.11 7.66 -4.21 3.56 13.85 -4.69 -11.03 -5.25 -2.69 -0.77 -1.18 0.10 -3.53 0.13 1.35 2.82

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 233 260 288 276 759 749 695 245 255 282
Current Assets 146 139 147 159 322 372 337 110 115 141
Fixed Assets 50 60 64 88 405 343 298 106 114 116
Capital Work in Progress 2 1 1 1 1 2 20 0 0 0
Investments 1 29 40 1 3 4 12 1 0 0
Other Assets 181 170 184 187 350 400 364 139 141 166
LIABILITIES
Total Liabilities 233 260 288 276 759 749 695 245 255 282
Current Liabilities 45 34 37 44 152 79 86 55 66 62
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 115 126 144 74 146 222 224 70 74 78
Share Capital 43 43 43 43 43 43 43 16 16 16
Reserves & Surplus 72 83 101 31 104 179 181 54 58 62

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 8 28 20 101 5 31 17 35 38 -21
Investing Activities 14 11 -8 274 -85 -55 -234 1 -1 1
Financing Activities -1 -19 -15 -126 38 -29 16 -32 -38 18
Net Cash Flow 21 20 -4 250 -42 -53 -201 4 -1 -2